| Revenue | DKK 0 | — |
| EBITDA | DKK -206K | -31% |
| Net profit | DKK -578K | -125% |
| Total assets | DKK 23,5M | -3% |
| Equity | DKK 21,7M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -3 | -1 | -3 | -4 | -4 | -78 | -111 | -122 | -120 | -158 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -3 | -1 | -3 | -4 | -4 | -78 | -111 | -122 | -120 | -158 | -206 |
| Net financials | 1.643 | 1.625 | 674 | 578 | 1.719 | 431 | 1.736 | 2.293 | 4.520 | -2.879 | 2.242 | 2.921 | -538 |
| Profit before tax | 1.632 | 1.610 | 672 | 575 | 1.716 | 427 | 1.732 | 2.215 | 4.409 | -3.002 | 2.122 | 2.763 | -744 |
| Tax | 50 | 148 | 134 | 122 | 341 | 45 | 229 | 448 | 927 | -740 | 399 | 478 | -166 |
| Net profit | 1.582 | 1.462 | 538 | 453 | 1.375 | 382 | 1.503 | 1.767 | 3.482 | -2.262 | 1.723 | 2.285 | -578 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.729 | 11.135 | 11.681 | 12.095 | 13.665 | 14.311 | 16.396 | 18.674 | 22.756 | 20.508 | 21.838 | 24.243 | 23.473 |
| Equity | 9.563 | 11.025 | 11.563 | 12.016 | 13.390 | 13.772 | 15.275 | 17.043 | 20.525 | 18.263 | 19.987 | 22.272 | 21.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.166 | 110 | 118 | 79 | 274 | 539 | 1.121 | 1.632 | 2.231 | 2.245 | 1.851 | 1.971 | 1.779 |
| Total debt | 1.166 | 110 | 118 | 79 | 274 | 539 | 1.121 | 1.632 | 2.231 | 2.245 | 1.851 | 1.971 | 1.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 1992 | — | — |
KE Audit | Audit | 1999 | — | — |
ML Management | Management | 1992 | — | — |
PC Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kartin Olsen | Audit | 0 companies |
| Knud Ejnar Legaard | Audit | 0 companies |
| Marianne Lund | Management | 0 companies |
| Poul Christensen | Audit | 0 companies |