| Revenue | DKK 60K | -581% |
| EBITDA | DKK -154K | -1133% |
| Net profit | DKK -146K | -140% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 1,7M | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.017 | 891 | 1.026 | 561 | 83 | 83 | -17 | -17 | 9 | 97 | -12 | 60 |
| Staff expenses | -542 | -695 | -1.037 | -517 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 372 | 196 | -11 | 44 | 83 | 83 | -17 | -17 | 9 | 97 | -12 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 |
| EBIT | 372 | 196 | -11 | 44 | 83 | 83 | -17 | -17 | 9 | 97 | -12 | -183 |
| Net financials | -24 | 258 | 524 | 261 | 230 | 104 | 90 | -6 | 120 | -6 | -52 | -137 |
| Profit before tax | 348 | 454 | 513 | 305 | 313 | 186 | 73 | -24 | 130 | 91 | -65 | -150 |
| Tax | 55 | 46 | -3 | 11 | 18 | 10 | -28 | -25 | 0 | 54 | -4 | -4 |
| Net profit | 293 | 408 | 517 | 294 | 295 | 177 | 101 | 2 | 129 | 38 | -61 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.565 | 2.031 | 2.011 | 1.737 | 1.862 | 1.813 | 1.707 | 2.464 | 2.011 | 2.978 | 3.282 |
| Equity | 1.001 | 1.313 | 1.733 | 1.929 | 1.624 | 1.800 | 1.798 | 1.694 | 1.824 | 1.861 | 1.801 | 1.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 252 | 298 | 82 | 114 | 62 | 14 | 12 | 640 | 149 | 1.177 | 1.627 |
| Total debt | 589 | 252 | 298 | 82 | 114 | 62 | 14 | 12 | 640 | 149 | 1.177 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Laila Leth Sørensen | Chairman | 0 companies |
| Anita Leth Jakobsen | Board of Directors | 0 companies |
| Connie Broen | Board of Directors | 0 companies |
| Michael Knude Jensen | Board of Directors | 0 companies |
| Steen Bøje Jakobsen | Board of Directors | 0 companies |
| Vibeke Risgaard | Board of Directors | 0 companies |