| Revenue | DKK -30K | -102% |
| EBITDA | DKK -167K | -129% |
| Net profit | DKK -171K | -197% |
| Total assets | DKK 1,6M | -59% |
| Equity | DKK 1,6M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 626 | 652 | 975 | 1.550 | 1.870 | 2.121 | 1.234 | 1.499 | 1.473 | 1.408 | -30 |
| Staff expenses | -0 | -0 | -0 | -375 | -914 | -1.214 | -1.369 | -731 | -892 | -922 | -825 | -138 |
| EBITDA | 493 | 626 | 652 | 599 | 636 | 656 | 751 | 504 | 607 | 551 | 584 | -167 |
| Depreciation & amort. | 122 | -133 | -115 | -211 | -212 | -242 | -242 | -244 | -249 | -239 | -323 | -59 |
| EBIT | 371 | 493 | 537 | 389 | 423 | 414 | 509 | 259 | 357 | 312 | 261 | -226 |
| Net financials | -28 | -28 | -65 | -82 | -50 | -47 | -35 | -24 | -25 | -27 | -31 | 8 |
| Profit before tax | 343 | 465 | 472 | 307 | 374 | 367 | 474 | 236 | 333 | 284 | 229 | -218 |
| Tax | 86 | 111 | 113 | 66 | 83 | 82 | 105 | 53 | 74 | 64 | 53 | -47 |
| Net profit | 256 | 354 | 360 | 241 | 291 | 285 | 369 | 183 | 259 | 221 | 177 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 2.070 | 4.624 | 3.929 | 3.917 | 4.424 | 4.246 | 3.857 | 3.632 | 3.408 | 4.004 | 1.644 |
| Equity | 889 | 1.243 | 1.603 | 1.843 | 2.134 | 2.419 | 2.388 | 2.571 | 2.330 | 1.550 | 1.727 | 1.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 777 | 2.920 | 1.988 | 1.681 | 1.867 | 1.733 | 1.139 | 1.162 | 1.726 | 2.170 | 88 |
| Total debt | 281 | 777 | 2.920 | 1.988 | 1.681 | 1.867 | 1.733 | 1.139 | 1.162 | 1.726 | 2.170 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2008 | — | — |
AG Management | Management | 1991 | — | — |
JL Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORSPED ApS | Company | 50.0% | 50.0% | 1993 |
POUL SØRENSEN EFTF. ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Aksel Groth | Management | 0 companies |
| Jan Leth Sørensen | Management | 0 companies |
| Laila Leth Sørensen | Board of Directors | 0 companies |
| Lennart Dalmen | Board of Directors | 0 companies |
| Connie Broen | Board of Directors | 0 companies |
| Bo Andersson | Board of Directors | 0 companies |
| Ulf Christer Tørner | Board of Directors | 0 companies |
| Vibeke Risgaard | Board of Directors | 0 companies |