| Revenue | DKK -137K | +111% |
| EBITDA | DKK -444K | -19% |
| Net profit | DKK -452K | -18% |
| Total assets | DKK 335K | -60% |
| Equity | DKK 180K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 49 | -18 | -18 | -110 | -103 | -62 | -33 | -99 | -65 | -137 |
| Staff expenses | -310 | -317 | -312 | -322 | -320 | -310 | -306 | -307 | -0 | -0 | -0 |
| EBITDA | -178 | -268 | -293 | -340 | -430 | -414 | -368 | -340 | -407 | -373 | -444 |
| Depreciation & amort. | -46 | -40 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -224 | -308 | -330 | -340 | -430 | -414 | -368 | -340 | -407 | -373 | -444 |
| Net financials | 222 | 50 | 134 | -33 | 116 | 44 | -15 | -5 | -13 | -10 | -7 |
| Profit before tax | -2 | -259 | -196 | -373 | -314 | -370 | -383 | -345 | -419 | -383 | -452 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 0 | -196 | -373 | -314 | -370 | -383 | -345 | -419 | -383 | -452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.264 | 3.986 | 3.773 | 3.369 | 3.040 | 2.602 | 2.166 | 1.733 | 1.307 | 837 | 335 |
| Equity | 4.140 | 3.881 | 3.637 | 3.216 | 2.852 | 2.432 | 1.997 | 1.600 | 1.126 | 688 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 105 | 136 | 153 | 188 | 170 | 169 | 133 | 181 | 149 | 155 |
| Total debt | 124 | 105 | 136 | 153 | 188 | 170 | 169 | 133 | 181 | 149 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1996 | — | — |
P | Audit | 1992 | — | — |
NB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Niels Børge Hansen | Management | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Betty Marie Hansen | Board of Directors | 0 companies |