| Revenue | DKK -96K | +156% |
| EBITDA | DKK -81K | +42% |
| Net profit | DKK -332K | -173% |
| Total assets | DKK 10,5M | -11% |
| Equity | DKK 5,6M | -50% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -525 | 15.968 | -145 | -38 | -96 |
| Staff expenses | -364 | -235 | -189 | -101 | -16 |
| EBITDA | -889 | 15.726 | -334 | -139 | -81 |
| Depreciation & amort. | -172 | -0 | -0 | -0 | -0 |
| EBIT | -1.061 | 15.726 | -334 | -139 | -81 |
| Net financials | -41 | -151 | -56 | 18 | -251 |
| Profit before tax | -1.102 | 15.576 | -390 | -122 | -332 |
| Tax | -241 | 2.253 | -16 | -0 | -0 |
| Net profit | -861 | 13.323 | -374 | -122 | -332 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.720 | 15.290 | 12.061 | 11.773 | 10.528 |
| Equity | 3.254 | 11.785 | 11.411 | 11.289 | 5.621 |
| Long-term debt | 6.475 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 3.504 | 651 | 483 | 4.907 |
| Total debt | 7.096 | 3.504 | 651 | 483 | 4.907 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1992 – 1992 |
JK Audit | Audit | 1992 – 1994 |
JK Management | Management | 1992 – 1994 |
CB Audit | Audit | 1995 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Krarup Nielsen | Audit | 0 companies |
| Jens Klok | Management | 0 companies |
| Christen Birkmose | Audit | 0 companies |