| Revenue | DKK 521K | +7% |
| EBITDA | DKK 521K | +7% |
| Net profit | DKK 132K | +21% |
| Total assets | DKK 7,6M | -1% |
| Equity | DKK 2,8M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.463 | -1.452 | 667 | 25 | 27 | 63 | 314 | -48 | 261 | 384 | 382 | 545 | 622 | 488 | 521 |
| Staff expenses | -3.140 | -2.005 | -494 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 1.821 | 173 | 25 | 115 | 63 | 314 | -48 | 261 | 384 | 382 | 545 | 622 | 488 | 521 |
| Depreciation & amort. | 214 | -634 | -39 | -39 | -39 | -57 | -142 | -161 | -202 | -209 | -155 | -232 | -241 | -241 | -241 |
| EBIT | 108 | 1.187 | 135 | -13 | 77 | 6 | 172 | -209 | 59 | 175 | 227 | 314 | 381 | 247 | 280 |
| Net financials | -307 | -370 | 41 | 62 | 741 | 33 | -6 | -23 | -26 | -46 | -51 | -72 | -166 | -107 | -111 |
| Profit before tax | -199 | 1.407 | 176 | 49 | 817 | 39 | 167 | -231 | 33 | 129 | 175 | 241 | 215 | 140 | 169 |
| Tax | 28 | 120 | 106 | 14 | 44 | 10 | 37 | -51 | 7 | 28 | 39 | 53 | 48 | 31 | 37 |
| Net profit | -228 | 1.287 | 70 | 35 | 773 | 29 | 129 | -180 | 26 | 100 | 137 | 188 | 167 | 109 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.007 | 7.396 | 6.076 | 1.638 | 2.354 | 5.318 | 6.185 | 7.248 | 7.878 | 7.814 | 7.579 | 8.544 | 8.777 | 7.728 | 7.635 |
| Equity | 5.707 | 4.419 | 4.489 | 1.236 | 2.009 | 2.038 | 2.167 | 1.987 | 2.013 | 2.113 | 2.250 | 2.438 | 2.605 | 2.714 | 2.846 |
| Long-term debt | 479 | -449 | 784 | 670 | 554 | 2.161 | 1.957 | 1.787 | 2.239 | 2.054 | 1.985 | 1.826 | 1.695 | 1.563 | 1.445 |
| Short-term debt | 2.702 | -2.527 | 1.195 | 67 | 68 | 1.107 | 2.024 | 3.385 | 3.460 | 3.410 | 3.072 | 3.995 | 4.180 | 3.141 | 3.023 |
| Total debt | 3.181 | -2.976 | 1.587 | 402 | 345 | 3.267 | 3.981 | 5.172 | 5.699 | 5.463 | 5.057 | 5.820 | 5.874 | 4.704 | 4.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2013 | — | — |
HD Founder | Founder | 1992 | — | — |
SS Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PO 2004 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lund Olsen | Management | 0 companies |
| Henrik Dam Pedersen | Founder | 0 companies |
| Steffen Sonne Lund | Founder | 0 companies |