| Revenue | DKK 119K | +1% |
| EBITDA | DKK 119K | +1% |
| Net profit | DKK 929K | -14% |
| Total assets | DKK 9,7M | +6% |
| Equity | DKK 8,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 83 | 82 | 83 | 83 | 39 | 171 | 82 | 82 | 81 | 80 | -104 | 117 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 83 | 82 | 83 | 83 | 39 | 171 | 82 | 82 | 81 | 80 | -104 | 117 | 119 |
| Depreciation & amort. | 23 | -23 | -23 | -23 | -25 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -33 | -33 |
| EBIT | 59 | 59 | 59 | 60 | 57 | 9 | 141 | 53 | 53 | 52 | 51 | -133 | 84 | 86 |
| Net financials | 239 | 251 | 143 | 122 | -90 | 295 | 429 | 417 | 163 | 632 | -55 | 664 | 1.144 | 944 |
| Profit before tax | 301 | 311 | 202 | 182 | -33 | 305 | 570 | 470 | 216 | 685 | -4 | 531 | 1.228 | 1.031 |
| Tax | 1 | 12 | 3 | 12 | -7 | -2 | 17 | 9 | -11 | 80 | -87 | 33 | 145 | 102 |
| Net profit | 300 | 299 | 199 | 170 | -26 | 307 | 553 | 462 | 227 | 604 | 83 | 498 | 1.083 | 929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.656 | 4.863 | 5.000 | 5.091 | 5.368 | 5.639 | 6.152 | 6.734 | 7.032 | 7.613 | 7.906 | 7.952 | 9.152 | 9.736 |
| Equity | 3.647 | 3.947 | 4.145 | 4.327 | 4.301 | 4.608 | 5.161 | 5.622 | 5.849 | 6.454 | 6.536 | 7.034 | 8.118 | 8.912 |
| Long-term debt | 785 | 718 | 651 | 584 | 912 | 865 | 817 | 769 | 719 | 669 | 619 | 569 | 519 | 469 |
| Short-term debt | 89 | 100 | 102 | 74 | 56 | 69 | 60 | 222 | 339 | 361 | 619 | 210 | 372 | 210 |
| Total debt | 874 | 817 | 752 | 658 | 968 | 934 | 877 | 991 | 1.058 | 1.031 | 1.238 | 780 | 891 | 679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|