| Revenue | DKK -12K | -9% |
| EBITDA | DKK -12K | +9% |
| Net profit | DKK -346K | -190% |
| Total assets | DKK 7,7M | -4% |
| Equity | DKK 6,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -28 | -14 | -21 | -29 | -22 | -9 | -9 | -9 | -11 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -34 | -33 | -28 | -14 | -21 | -29 | -22 | -9 | -9 | -9 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -34 | -33 | -28 | -14 | -21 | -29 | -22 | -9 | -9 | -9 | -11 | -13 | -12 |
| Net financials | -6.257 | 942 | 2.767 | 132 | -1.031 | 1.913 | 635 | 718 | -333 | 175 | 909 | 295 | 379 | -334 |
| Profit before tax | -6.292 | 908 | 2.734 | 104 | -1.045 | 1.892 | 607 | 697 | -343 | 165 | 899 | 284 | 384 | -346 |
| Tax | 1.224 | 0 | -260 | -47 | 177 | 64 | -4 | -0 | -0 | -0 | -0 | 66 | -0 | -0 |
| Net profit | -7.515 | 908 | 2.994 | 151 | -1.223 | 1.828 | 611 | 697 | -343 | 165 | 899 | 218 | 384 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.806 | 4.710 | 5.292 | 12.581 | 10.883 | 10.041 | 9.420 | 8.329 | 8.388 | 8.268 | 8.406 | 9.018 | 8.024 | 7.731 |
| Equity | 251 | 1.160 | 4.154 | 4.305 | 3.082 | 4.910 | 5.521 | 6.218 | 5.875 | 6.040 | 6.940 | 7.157 | 6.488 | 6.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.032 | 0 | 0 | 0 |
| Short-term debt | 4.554 | 3.550 | 1.138 | 8.277 | 7.801 | 5.131 | 3.899 | 2.111 | 2.513 | 2.228 | 1.466 | 1.795 | 1.536 | 1.589 |
| Total debt | 4.554 | 3.550 | 1.138 | 8.277 | 7.801 | 5.131 | 3.899 | 2.111 | 2.513 | 2.228 | 1.466 | 1.795 | 1.536 | 1.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Stig Gamborg | Board of Directors | 0 companies |
| Poul William Falck | Board of Directors | 0 companies |
| Kai Bech Andersen | Board of Directors | 0 companies |
| Frederik Hoffmann von Holten | Board of Directors | 0 companies |
| Hans Jørgen Hoffmann | Board of Directors | 0 companies |