| Revenue | DKK 77K | -35% |
| EBITDA | DKK 6K | -45% |
| Net profit | DKK 1,6M | +265% |
| Total assets | DKK 35K | +6% |
| Equity | DKK -174,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.560.748 | -2.584 | 3.282 | 930 | 113 | 123 | 122 | 17 | 61 | 46 | 73 | 119 | 77 |
| Staff expenses | -3.454.258 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348.897 | -5.333 | 153 | 132 | 72 | -49 | 18 | 7 | -22 | 7 | 9 | 11 | 6 |
| Depreciation & amort. | -11.600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -360.497 | -5.333 | 153 | 132 | 72 | -49 | 18 | 7 | -22 | 7 | 9 | 11 | 6 |
| Net financials | -63.345 | 592 | -1.870 | -100 | 7.123 | 2.756 | -9 | -6 | 6 | -4 | -4 | 17 | -1 |
| Profit before tax | -423.842 | -4.741 | -1.717 | 32 | 7.195 | 2.707 | 9 | 1 | -16 | 3 | 5 | 28 | 5 |
| Tax | -0 | -0 | -34 | 35 | -0 | 3.057 | -1.067 | -520 | 2.256 | -1.874 | -1.572 | 1.020 | -1.635 |
| Net profit | -423.842 | -4.741 | -1.683 | -3 | 7.195 | -350 | 1.076 | 521 | -2.272 | 1.877 | 1.577 | -992 | 1.640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.709.867 | 9.553 | 9.381 | 158 | 898 | 685 | 724 | 691 | 167 | 105 | 82 | 33 | 35 |
| Equity | -1.654.775 | -188.700 | -184.454 | -185.993 | -175.663 | -174.626 | -174.617 | -174.616 | -174.632 | -174.629 | -174.593 | -174.596 | -174.591 |
| Long-term debt | 552.145 | 172.644 | 172.969 | 172.806 | 172.806 | 172.806 | 172.805 | 172.805 | 172.805 | 172.805 | 172.805 | 172.805 | 172.805 |
| Short-term debt | 8.364.642 | 10.782 | 10.335 | 2.531 | 2.398 | 2.505 | 2.536 | 2.502 | 1.994 | 1.929 | 1.870 | 1.824 | 1.821 |
| Total debt | 8.364.642 | 183.426 | 183.304 | 175.337 | 175.204 | 175.311 | 175.341 | 175.307 | 174.799 | 174.734 | 174.675 | 174.629 | 174.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2003 | — | — |
PB Management | Management | 1992 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AT Management | Management | 2000 | — | — |
RG Audit | Audit | 1992 | — | — |
GC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2003 | — | — | |
BI | Board of Directors | 2003 | — | — |
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Elliott Mottram | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Weber | Chief Executive Officer | 0 companies |
| Erik Olof Froberg | Chief Executive Officer | 0 companies |
| Anders Tang Christensen | Management | 0 companies |
| Revision Grøn | Audit | 0 companies |
| Gary Charles Burch | Chief Executive Officer | 0 companies |
| Hasse Bjørn Rasmussen | Chief Executive Officer | 0 companies |
| Darren Alexander Parkinson | Chief Executive Officer | 0 companies |
| David Neil Schaaf | Board of Directors | 0 companies |
| René-Marc Kern | Board of Directors | 0 companies |
| Steen Breining Lohse | Board of Directors | 0 companies |
| John Lawrence Arbuthnott | Board of Directors | 0 companies |
| Bo Ilsøe | Board of Directors | 0 companies |
| Kevin Donald Adams | Board of Directors | 0 companies |
| Jonathan James Harston | Chairman | 0 companies |
| Giuseppe Zocco | Deputy Chairman | 0 companies |
| Robin Taylor | Board of Directors | 0 companies |
| William Otto Grabe | Board of Directors | 0 companies |
| Franz Xaver Nawratil | Board of Directors | 0 companies |
| Steen Aksel Harrsen | Chairman | 0 companies |
| Niels Ralund | Board of Directors | 0 companies |
| Louis Theodoor Van den Boog | Chairman | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Tan Siew Teck | Board of Directors | 0 companies |
| Thomas Bjørn Pedersen | Board of Directors | 0 companies |
| John Hughes | Chairman | 0 companies |
| Kevin Donald Gordon | Board of Directors | 0 companies |
| Fiona Mary O'Connor | Board of Directors | 0 companies |
| Peter Eric Kalan | Chairman | 0 companies |
| Fiona Mary O'Connor | Chairman | 0 companies |
| Craig Thomas Preston | Board of Directors | 0 companies |
| Ng Mun Lan Maisy | Board of Directors | 0 companies |
| Henrik Rosenstand | Board of Directors | 0 companies |
| Joseph Thomas Ruble | Board of Directors | 0 companies |
| Victoria Louise Shaw | Board of Directors | 0 companies |