| Revenue | DKK 8,8M | +1% |
| EBITDA | DKK 66K | -97% |
| Net profit | DKK -174K | -110% |
| Total assets | DKK 6,6M | -10% |
| Equity | DKK 667K | -21% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.939 | 4.109 | 6.210 | 8.717 | 8.846 |
| Staff expenses | -5.285 | -5.605 | -5.708 | -6.566 | -8.780 |
| EBITDA | 654 | -1.496 | 502 | 2.151 | 66 |
| Depreciation & amort. | -111 | -70 | -72 | -72 | -87 |
| EBIT | 542 | -1.566 | 430 | 2.079 | -22 |
| Net financials | -117 | -218 | -302 | -252 | -213 |
| Profit before tax | 425 | -1.784 | 128 | 1.827 | -235 |
| Tax | 96 | 9 | -29 | 77 | -61 |
| Net profit | 329 | -1.793 | 157 | 1.749 | -174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.604 | 4.099 | 6.721 | 7.300 | 6.601 |
| Equity | 727 | -1.066 | -908 | 841 | 667 |
| Long-term debt | 469 | 385 | 303 | 223 | 130 |
| Short-term debt | 4.408 | 4.781 | 7.327 | 6.196 | 5.782 |
| Total debt | 4.877 | 5.165 | 7.629 | 6.420 | 5.912 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
BJ Founder | Founder | 1992 |
AI Founder | Founder | 1992 |
HG Founder | Founder | 1992 |
BS Founder | Founder | 1992 |
TK Founder | Founder | 1992 |
PL Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Founder | 0 companies |
| Arne Iversen | Founder | 0 companies |
| Hanne Grethe Iversen | Founder | 0 companies |
| Benny Schmidt Kristensen | Founder | 0 companies |
| Tommy Knak | Founder | 0 companies |
| Poul Lyng | Management | 0 companies |
| Karen Kruse | Board of Directors | 0 companies |
| Caroline Kruse Lyng | Board of Directors | 0 companies |
| Peter Broe Lund | Board of Directors | 0 companies |
| Laura Kruse Lyng | Board of Directors | 0 companies |
| Dion Jensen | Board of Directors | 0 companies |