| Revenue | DKK 0 | — |
| EBITDA | DKK -239K | -194% |
| Net profit | DKK -3,3M | -213% |
| Total assets | DKK 28,7M | -11% |
| Equity | DKK 28,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -71 | -68 | -67 | -73 | -77 | -83 | -78 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 |
| EBITDA | -167 | -309 | -186 | -67 | -73 | -77 | -83 | -78 | -74 | -73 | -76 | -81 | -239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 |
| EBIT | -167 | -309 | -186 | -67 | -73 | -77 | -83 | -78 | -74 | -73 | -76 | -81 | -385 |
| Net financials | 1.764 | 2.316 | 2.336 | 780 | 1.227 | 7.109 | 5.196 | 80 | 6.167 | 5.841 | -2.864 | 3.224 | -2.964 |
| Profit before tax | 1.597 | 2.007 | 2.150 | 713 | 1.154 | 7.032 | 5.113 | 2 | 6.093 | 5.768 | -2.940 | 3.143 | -3.349 |
| Tax | 287 | 456 | 320 | 422 | 178 | 96 | 142 | -608 | 312 | -133 | 102 | 177 | -7 |
| Net profit | 1.310 | 1.551 | 1.830 | 291 | 976 | 6.937 | 4.971 | 610 | 5.781 | 5.901 | -3.042 | 2.966 | -3.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.099 | 11.069 | 13.111 | 13.379 | 14.014 | 25.561 | 30.586 | 25.704 | 32.305 | 40.706 | 32.950 | 32.093 | 28.675 |
| Equity | 7.019 | 8.570 | 10.400 | 10.691 | 11.216 | 23.607 | 28.178 | 25.688 | 31.069 | 36.471 | 32.629 | 31.859 | 28.517 |
| Long-term debt | 1.399 | 1.479 | 2.068 | 1.710 | 2.048 | 1.213 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 710 | 333 | 270 | 133 | 213 | 216 | 17 | 1.209 | 4.235 | 321 | 227 | 158 |
| Total debt | 1.770 | 2.189 | 2.402 | 1.981 | 2.181 | 1.426 | 2.002 | 17 | 1.209 | 4.235 | 321 | 227 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
PN Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Preben Nørgaard | Audit | 0 companies |
| Preben Nørgaard | Audit | 0 companies |