| Revenue | DKK -42K | -17% |
| EBITDA | DKK -42K | +17% |
| Net profit | DKK 163K | -70% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK 5,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | -71 | -60 | -71 | -56 | -80 | -28 | -24 | -24 | -25 | -38 | -56 | -50 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | -71 | -60 | -71 | -56 | -80 | -28 | -24 | -24 | -25 | -38 | -56 | -50 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 216 | -71 | -60 | -71 | -56 | -80 | -32 | -30 | -30 | -27 | -38 | -56 | -50 | -42 |
| Net financials | 775 | 679 | 707 | 420 | 411 | 467 | -609 | 917 | 41 | 838 | -756 | 565 | 676 | 251 |
| Profit before tax | 991 | 608 | 647 | 349 | 355 | 387 | -641 | 888 | 12 | 811 | -795 | 509 | 625 | 209 |
| Tax | 184 | 152 | 159 | 83 | 78 | 85 | -141 | 195 | 4 | 178 | -0 | -0 | 75 | 46 |
| Net profit | 807 | 456 | 487 | 266 | 277 | 302 | -500 | 693 | 8 | 633 | -795 | 509 | 551 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.421 | 8.611 | 8.629 | 8.715 | 8.851 | 9.061 | 8.036 | 8.297 | 7.720 | 7.841 | 6.359 | 6.268 | 6.274 | 5.781 |
| Equity | 8.358 | 8.457 | 8.487 | 8.655 | 8.830 | 9.028 | 7.998 | 8.246 | 7.704 | 7.737 | 6.343 | 6.252 | 6.202 | 5.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 154 | 141 | 61 | 21 | 32 | 37 | 51 | 16 | 103 | 16 | 16 | 72 | 16 |
| Total debt | 63 | 154 | 141 | 61 | 21 | 32 | 37 | 51 | 16 | 103 | 16 | 16 | 72 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mads Larsson | Board of Directors | 0 companies |
| Mikkel Lykke Larsson | Board of Directors | 0 companies |
| Aksel Groth | Board of Directors | 0 companies |
| Janne Larsson | Board of Directors | 0 companies |