| Revenue | DKK 1,9M | +58% |
| EBITDA | DKK 585K | +610% |
| Net profit | DKK 474K | +319% |
| Total assets | DKK 5,1M | -2% |
| Equity | DKK 4,2M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.167 | 2.825 | 1.804 | 1.656 | 2.955 | 2.253 | 2.481 | 1.798 | 1.637 | 1.503 | 1.221 | 1.925 |
| Staff expenses | -1.019 | -1.087 | -1.076 | -1.077 | -1.239 | -1.217 | -1.366 | -1.335 | -1.329 | -1.234 | -1.336 | -1.339 |
| EBITDA | 1.386 | 1.738 | 679 | 579 | 1.716 | 1.036 | 1.115 | 463 | 308 | 269 | -115 | 585 |
| Depreciation & amort. | 77 | -77 | -33 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -85 | -87 |
| EBIT | 1.309 | 1.660 | 646 | 546 | 1.683 | 1.003 | 1.115 | 463 | 308 | 269 | -200 | 498 |
| Net financials | 7 | 7 | 8 | 133 | 10 | 35 | -7 | -9 | -11 | -20 | -17 | 48 |
| Profit before tax | 1.315 | 1.667 | 654 | 680 | 1.693 | 1.038 | 1.108 | 454 | 297 | 249 | -216 | 547 |
| Tax | 343 | 413 | 165 | 123 | 373 | 229 | 244 | 100 | 65 | 55 | -0 | 73 |
| Net profit | 972 | 1.254 | 489 | 557 | 1.320 | 810 | 864 | 354 | 232 | 194 | -216 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.362 | 5.325 | 4.206 | 5.708 | 6.762 | 5.773 | 4.843 | 4.929 | 5.007 | 5.250 | 5.161 | 5.052 |
| Equity | 3.400 | 3.754 | 2.993 | 3.550 | 4.371 | 3.880 | 3.944 | 3.498 | 3.730 | 3.924 | 3.707 | 4.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.918 | 1.465 | 1.139 | 2.086 | 2.323 | 1.828 | 830 | 1.381 | 1.227 | 1.276 | 1.404 | 816 |
| Total debt | 2.918 | 1.465 | 1.139 | 2.086 | 2.323 | 1.828 | 830 | 1.381 | 1.227 | 1.276 | 1.404 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
PH Audit | Audit | 1995 | — | — |
TO Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dometo II ApS | Company | 100.0% | 100.0% | 2023 |
DOMETO ApS | Company | 50.0% | 50.0% | 2004 |
| Individual | 33.3% | 33.3% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Henchel Madsen | Audit | 0 companies |
| Thomas Olsen | Management | 0 companies |
| Albert Guillaume Marie Moysan | Chairman | 0 companies |
| Pascal COMBECAL | Chairman | 0 companies |
| Alain Moysan | Chairman | 0 companies |
| Dorthe Anette Olsen | Board of Directors | 0 companies |
| Ronan Blanchard | Chairman | 0 companies |
| Clèment, Claude Quéguiner | Chairman | 0 companies |