| Revenue | DKK -69K | +130% |
| EBITDA | DKK -92K | +39% |
| Net profit | DKK -98K | +42% |
| Total assets | DKK 217K | -60% |
| Equity | DKK 90K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | -30 | -69 |
| Staff expenses | -119 | -23 |
| EBITDA | -150 | -92 |
| Depreciation & amort. | -6 | -0 |
| EBIT | -155 | -92 |
| Net financials | -2 | -3 |
| Profit before tax | -158 | -95 |
| Tax | 12 | 3 |
| Net profit | -170 | -98 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 542 | 217 |
| Equity | 188 | 90 |
| Long-term debt | 0 | 0 |
| Short-term debt | 354 | 127 |
| Total debt | 354 | 127 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1992 – 1993 |
MJ Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
EJ Management | Management | 1992 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1992 – 1999 | |
| Chairman | 1992 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1999 | |
| Individual | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| Egon Jensen | Management | 0 companies |
| Lars von Undall Andersen | Board of Directors | 0 companies |
| John Krogsgaard Ledet | Board of Directors | 0 companies |
| Rene Søgaard Christensen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Brian Munk | Board of Directors | 0 companies |
| Tommy Krogsgaard Ledet | Chairman | 0 companies |