| Revenue | DKK -20K | -60% |
| EBITDA | DKK -20K | +60% |
| Net profit | DKK 246K | +486% |
| Total assets | DKK 2,2M | +11% |
| Equity | DKK 2,2M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 321 | 359 | 362 | 481 | 319 | 256 | 343 | 359 | 283 | 2.562 | -51 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -50 | -50 | -50 | -50 | -50 | -50 | -0 | -0 |
| EBITDA | 182 | 172 | 212 | 202 | 242 | 269 | 206 | 293 | 309 | 233 | 2.512 | -51 | -20 |
| Depreciation & amort. | 40 | 40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 |
| EBIT | 143 | 132 | 172 | 162 | 203 | 230 | 166 | 253 | 269 | 194 | 2.512 | -51 | -20 |
| Net financials | -15 | -6 | -1 | -2 | -1 | -1 | -1 | -2 | -3 | -4 | -9 | 107 | 335 |
| Profit before tax | 128 | 126 | 171 | 160 | 202 | 228 | 166 | 251 | 266 | 190 | 2.502 | 56 | 315 |
| Tax | 32 | 14 | 40 | 39 | 45 | 50 | 37 | 55 | 59 | 42 | 301 | 14 | 69 |
| Net profit | 96 | 112 | 131 | 121 | 157 | 178 | 129 | 196 | 208 | 148 | 2.201 | 42 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 1.922 | 1.931 | 2.015 | 2.042 | 2.092 | 1.993 | 1.990 | 2.041 | 1.902 | 4.062 | 1.951 | 2.171 |
| Equity | 1.590 | 1.606 | 1.638 | 1.660 | 1.715 | 1.790 | 1.719 | 1.715 | 1.722 | 1.670 | 3.671 | 1.906 | 2.151 |
| Long-term debt | 30 | 0 | -144 | 0 | 127 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 160 | 149 | 220 | 200 | 184 | 164 | 175 | 226 | 148 | 390 | 46 | 19 |
| Total debt | 227 | 160 | 149 | 220 | 326 | 303 | 164 | 175 | 226 | 148 | 390 | 46 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
JC Management | Management | 2015 | — | — |
CA Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS PERLEGADE 36 | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Christian Jessen | Management | 0 companies |
| Chresten Andersen | Management | 0 companies |