| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +13% |
| Net profit | DKK -7K | -106% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -17 | -15 | -15 | -21 | -20 | -13 | -14 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -17 | -15 | -15 | -21 | -20 | -13 | -14 | -14 | -26 | -12 | -14 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -17 | -15 | -15 | -21 | -20 | -13 | -14 | -14 | -26 | -12 | -14 | -13 | -12 |
| Net financials | -114 | 111 | 280 | 10 | -44 | 115 | -38 | -126 | 2 | 155 | -150 | 163 | 133 | 4 |
| Profit before tax | -140 | 94 | 265 | -5 | -64 | 95 | -51 | -140 | -12 | 129 | -162 | 149 | 119 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -140 | 94 | 265 | -5 | -64 | 92 | -51 | -140 | -12 | 129 | -167 | 149 | 119 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.830 | 1.875 | 2.092 | 2.037 | 1.924 | 1.967 | 1.663 | 1.474 | 1.409 | 1.486 | 1.263 | 1.358 | 1.421 | 1.358 |
| Equity | 1.619 | 1.664 | 1.881 | 1.827 | 1.714 | 1.757 | 1.656 | 1.466 | 1.402 | 1.479 | 1.256 | 1.350 | 1.413 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 211 | 211 | 210 | 210 | 210 | 7 | 8 | 7 | 7 | 7 | 9 | 9 | 9 |
| Total debt | 211 | 211 | 211 | 210 | 210 | 210 | 7 | 8 | 7 | 7 | 7 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Müller Bested | Founder | 0 companies |