| Revenue | DKK 9,7M | +49% |
| EBITDA | DKK 5K | +100% |
| Net profit | DKK 87K | +108% |
| Total assets | DKK 13,4M | +0% |
| Equity | DKK 9,8M | +0% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.808 | 7.232 | 7.932 | 9.207 | 9.778 | 9.758 | 8.810 | 8.503 | 2.219 | 8.323 | 8.991 | 9.549 | 6.549 | 9.750 |
| Staff expenses | -2.497 | -2.780 | -2.793 | -3.061 | -3.205 | -3.295 | -3.671 | -3.258 | -2.880 | -2.479 | -2.881 | -3.153 | -3.212 | -3.527 |
| EBITDA | 602 | 11 | 857 | 1.652 | 1.419 | 1.430 | 62 | 222 | 494 | 1.389 | 801 | 947 | -1.247 | 5 |
| Depreciation & amort. | 21 | -29 | -20 | -20 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -48 | -59 |
| EBIT | 581 | -19 | 837 | 1.633 | 1.408 | 1.430 | 62 | 222 | 494 | 1.389 | 801 | 940 | -1.295 | -54 |
| Net financials | 18 | 14 | 18 | -4 | -16 | -28 | -37 | -38 | -47 | -59 | -88 | -1 | 187 | 129 |
| Profit before tax | 600 | -4 | 854 | 1.629 | 1.392 | 1.402 | 25 | 184 | 447 | 1.331 | 713 | 939 | -1.108 | 75 |
| Tax | 3 | -37 | 202 | 379 | 309 | 307 | 2 | 33 | 90 | 288 | 160 | 205 | -11 | -12 |
| Net profit | 597 | 33 | 653 | 1.250 | 1.083 | 1.095 | 23 | 150 | 357 | 1.043 | 552 | 734 | -1.097 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.546 | 6.425 | 7.157 | 9.210 | 10.617 | 11.334 | 11.250 | 11.475 | 11.716 | 13.010 | 12.855 | 14.909 | 13.484 | 13.444 |
| Equity | 4.018 | 4.051 | 4.704 | 5.953 | 7.036 | 8.132 | 8.155 | 8.305 | 8.662 | 9.705 | 10.258 | 10.992 | 9.793 | 9.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.512 | 2.375 | 2.453 | 3.257 | 3.581 | 3.202 | 3.095 | 3.169 | 3.054 | 3.305 | 2.598 | 3.916 | 3.691 | 3.645 |
| Total debt | 2.512 | 2.375 | 2.453 | 3.257 | 3.581 | 3.202 | 3.095 | 3.169 | 3.054 | 3.305 | 2.598 | 3.916 | 3.691 | 3.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Vognstrup | Management | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Christian Schultzer-Nielsen Have | Chairman | 0 companies |
| Annette Heick | Board of Directors | 0 companies |
| Simon Trolle Markussen | Board of Directors | 0 companies |
| Dan Hammer | Board of Directors | 0 companies |
| John Willem Norden | Board of Directors | 0 companies |
| Regner Stenbæk Grasten | Board of Directors | 0 companies |
| Monica Lylloff | Board of Directors | 0 companies |
| Christopher Trier Hermann | Board of Directors | 0 companies |
| Jan Hertz | Board of Directors | 0 companies |
| Hanne Muusmann | Board of Directors | 0 companies |
| Thure Frank Lindhardt | Board of Directors | 0 companies |
| Fritz Henrik Schur | Board of Directors | 0 companies |
| Rudi Poula Raasthøj Nielsen | Chairman | 0 companies |
| Vagn Alfred Ohlsen | Board of Directors | 0 companies |