| Revenue | DKK 698K | +11% |
| EBITDA | DKK 298K | +32% |
| Net profit | DKK -43K | +65% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 1,9M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 304 | 303 | 258 | 254 | 258 | 439 | 525 | 560 | 668 | 657 | 677 | 630 | 698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -400 |
| EBITDA | 301 | 304 | 303 | 238 | 254 | 258 | 62 | 525 | 560 | 668 | 657 | 677 | 226 | 298 |
| Depreciation & amort. | 125 | -135 | 56 | -74 | -126 | -126 | -199 | -194 | -155 | -122 | -162 | -184 | -166 | -163 |
| EBIT | 175 | 169 | 246 | 165 | 128 | 132 | -137 | 331 | 405 | 546 | 495 | 493 | 60 | 136 |
| Net financials | -102 | -81 | -65 | -51 | -109 | -30 | -152 | -174 | -136 | -119 | -128 | 14 | -207 | -184 |
| Profit before tax | 73 | 89 | 181 | 114 | 20 | 102 | -289 | 157 | 270 | 426 | 367 | 507 | -147 | -48 |
| Tax | 18 | 14 | 28 | 2 | 4 | 41 | -149 | 34 | 59 | 94 | 81 | 111 | -26 | -5 |
| Net profit | 55 | 75 | 153 | 111 | 16 | 61 | -140 | 122 | 210 | 332 | 286 | 395 | -122 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.828 | 2.678 | 2.465 | 2.499 | 2.528 | 2.424 | 8.226 | 5.426 | 5.314 | 5.210 | 5.269 | 5.477 | 5.478 | 5.609 |
| Equity | 446 | 521 | 674 | 785 | 801 | 862 | 722 | 845 | 1.055 | 1.388 | 1.674 | 2.069 | 1.948 | 1.905 |
| Long-term debt | 717 | 554 | 429 | 322 | 1.176 | 1.123 | 3.941 | 2.690 | 2.558 | 2.425 | 1.358 | 0 | 0 | 0 |
| Short-term debt | 1.276 | 1.227 | 997 | 1.048 | 217 | 86 | 3.492 | 1.795 | 1.588 | 1.260 | 2.078 | 3.229 | 3.334 | 3.493 |
| Total debt | 1.993 | 1.781 | 1.427 | 1.370 | 1.392 | 1.209 | 7.434 | 4.486 | 4.147 | 3.685 | 3.435 | 3.229 | 3.334 | 3.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2008 | — | — |
MF Management | Management | 2013 | — | — |
SV Founder | Founder | 1992 | — | — |
TV Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PVN-HOLDING ApS. RINGE | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Panum | Management | 0 companies |
| Martin Friis Thirup | Management | 0 companies |
| Steen Verner Nielsen | Founder | 0 companies |
| Torben Verner Nielsen | Founder | 0 companies |