| Revenue | — | — |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 47K | -69% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 2,2M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -10 | -10 | -11 | -10 | -8 | -9 | -6 | -10 | -11 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -10 | -10 | -11 | -10 | -8 | -9 | -6 | -10 | -11 | -10 | -12 | -12 |
| Net financials | -178 | 4 | 24 | 135 | -88 | 137 | -0 | 4 | -80 | 216 | -160 | 66 | 212 | 75 |
| Profit before tax | -194 | -8 | 14 | 125 | -98 | 127 | -8 | -5 | -86 | 206 | -171 | 56 | 200 | 62 |
| Tax | 108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | 14 | 50 | 16 |
| Net profit | -302 | -8 | 14 | 125 | -98 | 127 | -8 | -5 | -86 | 206 | -128 | 42 | 150 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 2.272 | 2.236 | 2.299 | 2.014 | 1.992 | 1.869 | 1.864 | 1.778 | 1.985 | 1.866 | 1.909 | 2.204 | 2.263 |
| Equity | 2.064 | 1.959 | 1.877 | 1.953 | 1.855 | 1.982 | 1.854 | 1.848 | 1.762 | 1.969 | 1.840 | 1.883 | 2.165 | 2.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 313 | 359 | 345 | 159 | 10 | 16 | 16 | 16 | 16 | 26 | 27 | 39 | 51 |
| Total debt | 370 | 313 | 359 | 345 | 159 | 10 | 16 | 16 | 16 | 16 | 26 | 27 | 39 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 1992 | — | — |
SG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kamp Knudsen | Audit | 0 companies |
| Svend Görtz | Management | 0 companies |