| Revenue | DKK 302K | +10% |
| EBITDA | DKK 242K | -12% |
| Net profit | DKK 201K | -6% |
| Total assets | DKK 1,2M | +38% |
| Equity | DKK 916K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -14 | -3 | -6 | -8 | -4 | -3 | 205 | 247 | 163 | 200 | 274 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | -7 | 15 | -14 | -3 | -6 | -8 | -4 | -3 | 205 | 247 | 163 | 200 | 274 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 15 | -14 | -3 | -6 | -8 | -4 | -3 | 205 | 247 | 163 | 200 | 274 | 242 |
| Net financials | -10 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 1 | 14 |
| Profit before tax | -16 | 6 | -14 | -3 | -6 | -8 | -4 | -3 | 205 | 246 | 162 | 200 | 275 | 256 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | 54 | 37 | 44 | 60 | 55 |
| Net profit | -16 | 6 | -14 | -3 | -6 | -8 | -4 | -3 | 288 | 192 | 126 | 156 | 214 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 14 | 13 | 13 | 10 | 10 | 11 | 10 | 288 | 233 | 371 | 550 | 845 | 1.163 |
| Equity | -217 | 223 | -237 | -239 | -245 | -253 | -258 | -261 | 27 | 220 | 345 | 501 | 715 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | -237 | 250 | 252 | 255 | 264 | 269 | 270 | 261 | 14 | 26 | 49 | 129 | 247 |
| Total debt | 232 | -237 | 250 | 252 | 255 | 264 | 269 | 270 | 261 | 14 | 26 | 49 | 129 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 1992 | — | — |
NK Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birk | Founder | 0 companies |
| Nils Kamp Knudsen | Audit | 0 companies |