| Revenue | DKK 5K | -255% |
| EBITDA | DKK 5K | +255% |
| Net profit | DKK 129K | +453% |
| Total assets | DKK 933K | +15% |
| Equity | DKK 867K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 226 | 81 | 76 | 407 | -16 | -9 | -7 | -7 | -6 | -3 | -3 | -3 | 5 |
| Staff expenses | -447 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 226 | 81 | 572 | 407 | -16 | -9 | -7 | -7 | -6 | -3 | -3 | -3 | 5 |
| Depreciation & amort. | 62 | -39 | -50 | 248 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 187 | 31 | 324 | 407 | -16 | -9 | -7 | -7 | -6 | -3 | -3 | -3 | 5 |
| Net financials | -141 | -54 | -31 | -7 | -10 | 29 | 22 | 22 | -49 | 126 | -7 | -38 | -33 | 124 |
| Profit before tax | -222 | 133 | -0 | 317 | 397 | 13 | 13 | 15 | -56 | 120 | -9 | -41 | -37 | 129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -222 | 133 | -0 | 317 | 397 | 13 | 13 | 15 | -56 | 120 | -9 | -41 | -37 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.598 | 2.549 | 2.371 | 1.871 | 1.607 | 1.516 | 1.451 | 1.375 | 1.220 | 1.240 | 1.120 | 962 | 809 | 933 |
| Equity | 855 | 988 | 987 | 1.304 | 1.601 | 1.494 | 1.405 | 1.318 | 1.160 | 1.177 | 1.055 | 894 | 738 | 867 |
| Long-term debt | 174 | 161 | 147 | 0 | 0 | 0 | 0 | 48 | 51 | 54 | 56 | 59 | 59 | 59 |
| Short-term debt | 1.569 | 1.400 | 1.237 | 566 | 6 | 21 | 46 | 9 | 9 | 9 | 9 | 9 | 12 | 7 |
| Total debt | 1.742 | 1.561 | 1.384 | 566 | 6 | 21 | 46 | 57 | 60 | 63 | 65 | 68 | 71 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2006 | — | — |
FE Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Guido Gierlevsen | Management | 0 companies |
| Flemming Ebey Kristensen | Founder | 0 companies |