| Revenue | DKK -80K | +4% |
| EBITDA | DKK -80K | -4% |
| Net profit | DKK 28,9M | +52% |
| Total assets | DKK 136,4M | +17% |
| Equity | DKK 132,9M | +18% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.367 | 1.481 | 2.008 | 1.764 | 1.321 | 1.489 | 1.051 | 1.066 | 1.039 | -122 | -61 | -77 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.367 | 1.481 | 2.008 | 1.764 | 1.321 | 1.489 | 1.051 | 1.066 | 1.039 | -122 | -61 | -77 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 879 | 795 | 749 | 1.233 | 1.019 | -612 | -612 | -982 | -364 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 488 | 687 | 1.260 | 531 | 302 | 877 | 440 | 84 | 675 | -122 | -61 | -77 | -80 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 2.821 | 4.494 | 2.772 | 1.734 | 2.748 | 10.797 | 5.102 | 24.997 | 22.523 | 29.180 | 19.430 | 29.327 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.385 | 3.507 | 5.754 | 3.303 | 2.036 | 3.625 | 11.237 | 5.186 | 25.672 | 22.400 | 29.119 | 19.353 | 29.247 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 37 | -23 | 239 | 47 | -4 | 129 | 42 | -20 | 102 | -12 | 39 | 350 | 355 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.348 | 3.530 | 5.515 | 3.256 | 2.041 | 3.496 | 11.195 | 5.206 | 25.570 | 22.412 | 29.080 | 19.002 | 28.892 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.389 | 24.342 | 31.762 | 33.289 | 33.937 | 37.292 | 48.653 | 54.245 | 85.746 | 88.848 | 107.742 | 117.049 | 136.446 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.921 | 15.156 | 20.372 | 23.324 | 25.365 | 28.550 | 39.428 | 44.310 | 69.549 | 82.961 | 103.040 | 113.043 | 132.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.266 | 1.914 | 1.340 | 1.141 | 912 | 680 | 442 | 197 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.643 | 6.560 | 9.479 | 8.280 | 7.194 | 7.596 | 8.379 | 9.481 | 16.198 | 5.888 | 4.702 | 4.006 | 3.511 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.909 | 8.474 | 10.819 | 9.421 | 8.105 | 8.276 | 8.821 | 9.678 | 16.198 | 5.888 | 4.702 | 4.006 | 3.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 1992 | — | — |
AJ Management | Management | 1992 | — | — |
MJ Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJE Holding 2020 ApS | Company | 33.3% | 33.3% | 2020 |
MJE Holding 2020 ApS | Company | 33.3% | 33.3% | 2020 |
LAS Holding 2020 ApS | Company | 33.3% | 33.3% | 2020 |
Sejlstrup Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Alfred Sørensen | Founder | 0 companies |
| Anders Jensen | Management | 0 companies |
| Martin Jensen | Founder | 0 companies |