| Revenue | DKK -21K | +4% |
| EBITDA | DKK -21K | -4% |
| Net profit | DKK -387K | -298% |
| Total assets | DKK 482K | -50% |
| Equity | DKK 332K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 | 0 | — | -14 | -14 | -16 | -18 | -16 | -16 | -17 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | 3 | -12 | -13 | -14 | -14 | -16 | -18 | -16 | 8 | -17 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | 3 | -12 | -13 | -14 | -14 | -16 | -18 | -16 | 8 | -17 | -20 | -21 |
| Net financials | 36 | 262 | 519 | 582 | 24 | -18 | -73 | 160 | 85 | 271 | -89 | 167 | 270 | -367 |
| Profit before tax | 19 | 243 | 521 | 570 | 11 | -32 | -87 | 144 | 67 | 255 | -81 | 150 | 250 | -387 |
| Tax | 5 | 61 | 128 | 126 | 4 | 9 | -0 | 6 | 15 | 56 | -0 | 15 | 55 | -0 |
| Net profit | 14 | 182 | 394 | 444 | 7 | -41 | -87 | 138 | 52 | 199 | -81 | 135 | 195 | -387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.595 | 1.949 | 2.407 | 2.027 | 1.586 | 1.257 | 1.203 | 948 | 1.022 | 765 | 868 | 971 | 482 |
| Equity | 1.337 | 1.419 | 1.712 | 1.906 | 1.613 | 1.572 | 1.235 | 873 | 925 | 873 | 742 | 825 | 870 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 176 | 237 | 501 | 414 | 14 | 22 | 330 | 23 | 148 | 23 | 43 | 102 | 150 |
| Total debt | 129 | 176 | 237 | 501 | 414 | 14 | 22 | 330 | 23 | 148 | 23 | 43 | 102 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Winnie Hansen Hansen | Audit | 0 companies |
| Curt Ove Berg | Board of Directors | 0 companies |