| Revenue | DKK 20K | -31% |
| EBITDA | DKK 20K | -31% |
| Net profit | DKK 60K | -33% |
| Total assets | DKK 237K | +12% |
| Equity | DKK -633K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 23 | -46 | -27 | -33 | -37 | -92 | -41 | -2 | 7 | -106 | 43 | 29 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 60 | -46 | -27 | -33 | -37 | -92 | -41 | -2 | 7 | -106 | 43 | 29 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 60 | -46 | -27 | -33 | -37 | -92 | -41 | -2 | 7 | -106 | 43 | 29 | 20 |
| Net financials | -37 | -23 | -2 | -5 | -7 | -6 | -6 | -5 | 0 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | -22 | 37 | -48 | -33 | -40 | -44 | -98 | -46 | -2 | 6 | -106 | 43 | 29 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -44 | -60 | -40 |
| Net profit | -22 | 37 | -48 | -33 | -40 | -44 | -98 | -46 | -2 | 6 | -98 | 87 | 89 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 162 | 166 | 143 | 148 | 104 | 118 | 198 | 191 | 118 | 94 | 113 | 211 | 237 |
| Equity | -430 | 466 | -514 | -547 | -586 | -630 | -729 | -775 | -777 | -770 | -868 | -782 | -693 | -633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 646 | 846 |
| Short-term debt | 590 | -628 | 680 | 690 | 734 | 734 | 847 | 973 | 968 | 889 | 963 | 895 | 258 | 23 |
| Total debt | 590 | -628 | 680 | 690 | 734 | 734 | 847 | 973 | 968 | 889 | 963 | 895 | 904 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1992 | — | — |
JM Management | Management | 1992 | — | — |
NK Audit | Audit | 1992 | — | — |
LB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dukan ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birk | Management | 0 companies |
| Jesper Middelhede Erichsen | Management | 0 companies |
| Nils Kamp Knudsen | Audit | 0 companies |
| Linda Betsy Isolde Lauridsen | Management | 0 companies |
| Alf Bent Hermann | Board of Directors | 0 companies |
| Gert Valdemar Christian Ohlin | Board of Directors | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Margit Chrom Birk | Board of Directors | 0 companies |
| Jesper Strandgaard Pedersen | Board of Directors | 0 companies |
| Christian Lundgaard | Board of Directors | 0 companies |
| Jan Molin | Board of Directors | 0 companies |
| Merete Görtz Erichsen | Board of Directors | 0 companies |
| Alice Marie Jensen | Chairman | 0 companies |