| Revenue | DKK 5K | -100% |
| EBITDA | DKK -67K | -107% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 4,5M | -16% |
| Equity | DKK 2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.038 | 1.082 | 1.280 | 2.108 | 1.864 | 1.291 | 1.838 | 962 | 2.897 | 1.285 | 5 |
| Staff expenses | -506 | -509 | -435 | -808 | -892 | -676 | -594 | -685 | -1.951 | -307 | -72 |
| EBITDA | 532 | 573 | 845 | 1.300 | 943 | 615 | 1.244 | 276 | 945 | 947 | -67 |
| Depreciation & amort. | -55 | -70 | -84 | -172 | -149 | -125 | -130 | -87 | -27 | -0 | -0 |
| EBIT | 476 | 504 | 761 | 1.129 | 793 | 490 | 1.114 | 190 | 919 | 947 | -67 |
| Net financials | 50 | 43 | 71 | 37 | 29 | 66 | 88 | 135 | 10 | 37 | 64 |
| Profit before tax | 526 | 546 | 832 | 1.165 | 823 | 556 | 1.202 | 324 | 929 | 984 | -2 |
| Tax | 133 | 138 | 204 | 272 | 185 | 116 | 265 | 72 | 209 | 225 | -1 |
| Net profit | 393 | 408 | 628 | 893 | 637 | 440 | 937 | 253 | 720 | 759 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.831 | 4.928 | 5.677 | 10.328 | 9.457 | 8.105 | 9.011 | 10.978 | 6.580 | 5.279 | 4.452 |
| Equity | 1.876 | 2.284 | 2.912 | 3.805 | 4.443 | 4.882 | 5.819 | 6.071 | 1.291 | 2.050 | 2.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.955 | 2.644 | 2.754 | 6.521 | 5.014 | 3.223 | 3.193 | 4.907 | 5.289 | 3.229 | 2.403 |
| Total debt | 1.955 | 2.644 | 2.754 | 6.521 | 5.014 | 3.223 | 3.193 | 4.907 | 5.289 | 3.229 | 2.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 1992 | — | — |
KR Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pedersen Finans ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Kjeld Rasmussen | Audit | 0 companies |
| Charlotte Høegh | Chairman | 0 companies |
| Peter Scharling | Board of Directors | 0 companies |
| Torsten Pedersen | Chairman | 0 companies |
| Line Aarup Herbst | Chairman | 0 companies |
| Jan Torp Hansen | Chairman | 0 companies |
| Ann Ravn Pedersen | Board of Directors | 0 companies |
| Thorsten Dahl | Board of Directors | 0 companies |
| Mikael Werner Thomsen | Board of Directors | 0 companies |