| Revenue | DKK -265K | -118% |
| EBITDA | DKK -284K | -273283% |
| Net profit | DKK -1,4M | -58% |
| Total assets | DKK 3M | -15% |
| Equity | DKK -15,2M | -10% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7.025 | -278 | 1.200 | 1.492 | -265 |
| Staff expenses | -8.414 | -3.516 | -3.002 | -1.492 | -19 |
| EBITDA | -1.189 | -3.794 | -1.802 | -0 | -284 |
| Depreciation & amort. | -4.790 | -7.062 | -1.603 | -687 | -549 |
| EBIT | -5.979 | -10.856 | -3.405 | -687 | -833 |
| Net financials | -1.477 | -331 | -237 | -171 | -521 |
| Profit before tax | -7.455 | -11.187 | -3.642 | -858 | -1.353 |
| Tax | -1.507 | -647 | -0 | -0 | -0 |
| Net profit | -5.948 | -10.541 | -3.642 | -858 | -1.353 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 19.296 | 8.078 | 5.787 | 3.497 | 2.978 |
| Equity | 1.162 | -9.379 | -13.021 | -13.878 | -15.232 |
| Long-term debt | 137 | 106 | 146 | 146 | 156 |
| Short-term debt | 17.351 | 17.351 | 18.661 | 17.229 | 18.054 |
| Total debt | 17.488 | 17.458 | 18.807 | 17.376 | 18.210 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LH Management | Management | 1992 – 2003 |
MM Management | Management | 2014 – 2015 |
MP Management | Management | 2012 – 2013 |
AØ Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1992 – 2007 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Pedersen | Management | 0 companies |
| Malene Mølgaard Holt | Management | 0 companies |
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Anders Østergaard Pedersen | Management | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Thomas Østergaard Pedersen | Chairman | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |
| Anna Lis Pedersen | Board of Directors | 0 companies |
| Christian Anker Hansen | Board of Directors | 0 companies |