| Revenue | DKK 3,8M | +2% |
| EBITDA | DKK -1,2M | -3% |
| Net profit | DKK 1,7M | -33% |
| Total assets | DKK 9,5M | -1% |
| Equity | DKK 4,7M | -6% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.322 | 3.080 | 3.512 | 3.695 | 3.752 |
| Staff expenses | -4.057 | -4.090 | -4.595 | -4.888 | -4.979 |
| EBITDA | -2.735 | -1.011 | -1.083 | -1.193 | -1.228 |
| Depreciation & amort. | -213 | -221 | -229 | -209 | -203 |
| EBIT | -2.949 | -1.232 | -1.312 | -1.402 | -1.431 |
| Net financials | 5.493 | 3.671 | 3.951 | 3.647 | 2.797 |
| Profit before tax | 2.544 | 2.439 | 2.639 | 2.245 | 1.366 |
| Tax | -656 | -262 | -280 | -266 | -324 |
| Net profit | 3.200 | 2.701 | 2.919 | 2.511 | 1.691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.664 | 9.782 | 11.486 | 9.536 | 9.487 |
| Equity | 4.519 | 4.721 | 5.140 | 5.004 | 4.694 |
| Long-term debt | 272 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.872 | 5.049 | 6.344 | 4.486 | 4.778 |
| Total debt | 6.145 | 5.049 | 6.344 | 4.486 | 4.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 1992 |
| Former (2) | ||
EH Management | Management | 1992 – 1998 |
VD Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2020 | |
| Former (11) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hansen | Management | 0 companies |
| Per Jørgensen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Jacob de Jong Lund-Larsen | Board of Directors | 0 companies |
| Dorit Greve | Board of Directors | 0 companies |
| Asger Jørgensen | Board of Directors | 0 companies |
| Palle Ingemann Hansen | Board of Directors | 0 companies |
| Peter Julius Jørgensen | Chairman | 0 companies |
| Kris Vetter | Board of Directors | 0 companies |
| Bettina Aagaard Ravn-Hansen | Board of Directors | 0 companies |
| Jens Henrik Andersen | Board of Directors | 0 companies |
| Mikkel Kokholm Jørgensen | Chairman | 0 companies |
| Kjeld Birk | Board of Directors | 0 companies |
| Claus Andresen | Board of Directors | 0 companies |
| Michael Hans Husfeldt | Chairman | 0 companies |
| Frede Møllin Ottosen | Board of Directors | 0 companies |