| Revenue | DKK 24,7M | +164% |
| EBITDA | DKK 24,3M | +519% |
| Net profit | DKK 18,5M | +764% |
| Total assets | DKK 6,5M | -75% |
| Equity | DKK 37K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 12.484 | 9.325 | 24.657 |
| Staff expenses | -0 | -27.459 | -797 |
| EBITDA | 6.106 | 3.926 | 24.313 |
| Depreciation & amort. | -0 | -1.003 | -0 |
| EBIT | 6.106 | 2.923 | 24.313 |
| Net financials | -87 | -80 | 131 |
| Profit before tax | 6.019 | 2.843 | 24.445 |
| Tax | 1.505 | 707 | 5.994 |
| Net profit | 4.514 | 2.136 | 18.450 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 23.714 | 25.754 | 6.489 |
| Equity | 6.551 | 6.587 | 37 |
| Long-term debt | 828 | 850 | 0 |
| Short-term debt | 15.464 | 18.004 | 6.429 |
| Total debt | 16.291 | 18.854 | 6.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
SS Management | Management | 2006 | — | — |
PH Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. HAUBJERG HOLDING A/S | Company | 33.3% | 33.3% | 2015 |
SØBI HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
JS FRANDSEN HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
L RØMER HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET K. E. HEDEGAARD A/S | Audit | 0 companies |
| Søren Skræddergaard | Management | 0 companies |
| Poul Haubjerg | Management | 0 companies |
| Johnny Frandsen | Board of Directors | 0 companies |
| Lars Hartmann Rømer | Board of Directors | 0 companies |
| Leif Mølgaard Haubjerg | Board of Directors | 0 companies |
| Gitte Frandsen | Board of Directors | 0 companies |
| Inger-Lise Plougsgaard Haubjerg | Board of Directors | 0 companies |
| Ingrid Birgit Skræddergaard | Board of Directors | 0 companies |