| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK 8K | +1576% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 56 | 233 | -93 | -50 | -77 | -114 | -120 | -159 | -142 | 0 | 20 | -9 | -8 |
| Staff expenses | -103 | -51 | -44 | -31 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -261 | -73 | -381 | -63 | -77 | -114 | -120 | -159 | -142 | -101 | 20 | -9 | -8 |
| Depreciation & amort. | -37 | -37 | -37 | -50 | -287 | -131 | -154 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -298 | -110 | -432 | -350 | -208 | -269 | -160 | -159 | -142 | -101 | 20 | -9 | -8 |
| Net financials | -75 | -33 | -26 | -39 | -34 | -37 | -133 | 27 | 6 | 2 | 19 | 18 | 9 | 19 |
| Profit before tax | -118 | -331 | -136 | -470 | -384 | -245 | -401 | -133 | -153 | -140 | -82 | 38 | 0 | 11 |
| Tax | 74 | -4 | -47 | -113 | -87 | -53 | 88 | -69 | -138 | -17 | -0 | 8 | -0 | 2 |
| Net profit | -192 | -327 | -88 | -357 | -296 | -192 | -490 | -64 | -15 | -123 | -82 | 30 | 0 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 1.505 | 1.433 | 1.074 | 751 | 618 | 1.487 | 1.500 | 1.678 | 1.842 | 1.907 | 1.961 | 2.021 | 2.087 |
| Equity | 1.010 | 683 | 594 | 237 | -59 | -251 | 1.259 | 1.195 | 1.180 | 1.057 | 975 | 1.004 | 1.005 | 1.013 |
| Long-term debt | 25 | 25 | 17 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 863 | 0 | 0 |
| Short-term debt | 809 | 592 | 602 | 692 | 752 | 863 | 134 | 257 | 497 | 785 | 932 | 93 | 1.016 | 1.074 |
| Total debt | 809 | 592 | 602 | 692 | 752 | 863 | 134 | 257 | 497 | 785 | 932 | 956 | 1.016 | 1.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2003 | — | — |
SJ Management | Management | 2003 | — | — |
PF Management | Management | 1992 | — | — |
CP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Causa Holding ApS | Company | 100.0% | 100.0% | 2024 |
P.L. HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Henning Nielsen | Management | 0 companies |
| Søren Jesper Høg | Management | 0 companies |
| Peter Færch Linder | Management | 0 companies |
| Casper Palm Gyrsting | Management | 0 companies |
| Martin Aagaard | Board of Directors | 0 companies |
| Max Færch Linder | Board of Directors | 0 companies |
| Janne-Lisbeth Linder | Board of Directors | 0 companies |
| Frank Haaning Høj | Board of Directors | 0 companies |
| Tom Christoffersen | Board of Directors | 0 companies |
| Noel Strange-Obel Johansen | Board of Directors | 0 companies |
| Grith Charlotte Glad-Larsen | Board of Directors | 0 companies |
| Annette Lund Schjølin | Board of Directors | 0 companies |
| Hans Hedegaard | Chairman | 0 companies |
| Jarl Færch Lalicata Linder | Board of Directors | 0 companies |
| Jan Bach Schjølin | Board of Directors | 0 companies |
| Peter Fredslund | Chairman | 0 companies |