| Revenue | DKK 20,5M | +20% |
| EBITDA | DKK 5,2M | +113% |
| Net profit | DKK 3,6M | +171% |
| Total assets | DKK 39,9M | +5% |
| Equity | DKK 33,1M | +4% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.876 | 18.105 | 18.010 | 17.060 | 20.488 |
| Staff expenses | -10.401 | -11.259 | -12.592 | -14.626 | -15.269 |
| EBITDA | 4.475 | 6.846 | 5.417 | 2.434 | 5.189 |
| Depreciation & amort. | -607 | -776 | -858 | -1.033 | -776 |
| EBIT | 3.868 | 6.070 | 4.559 | 1.401 | 4.413 |
| Net financials | 226 | 254 | 269 | 294 | 159 |
| Profit before tax | 4.094 | 6.324 | 4.828 | 1.695 | 4.572 |
| Tax | 905 | 1.400 | 1.070 | 381 | 1.009 |
| Net profit | 3.190 | 4.925 | 3.759 | 1.314 | 3.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.747 | 34.966 | 39.513 | 38.140 | 39.872 |
| Equity | 25.855 | 28.921 | 32.680 | 31.758 | 33.083 |
| Long-term debt | 396 | 184 | 1.218 | 812 | 385 |
| Short-term debt | 4.393 | 4.644 | 4.529 | 4.392 | 5.284 |
| Total debt | 4.789 | 4.828 | 5.747 | 5.204 | 5.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2023 |
| Former (4) | ||
NV Management | Management | 1966 – 1991 |
SD Management | Management | 1966 – 2013 |
JJ Audit | Audit | 1999 – 2010 |
| Audit | 1966 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (16) | ||
| Board of Directors | 1966 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1966 – 1992 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1966 – 1996 | |
| Chairman | 1998 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2010 – 2017 | |
| Chairman | 1966 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Verner Dahl Mikkelsen | Management | 0 companies |
| Steen Dahl Mikkelsen | Management | 0 companies |
| Morten Schober Jørgensen | Management | 0 companies |
| John Johansen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Eddy Arnold van Hemmen | Board of Directors | 0 companies |
| Heinz Reinhard Reichle | Board of Directors | 0 companies |
| Michael Gerhard Übelacker | Chairman | 0 companies |
| Udo Zimmer | Board of Directors | 0 companies |
| Norbert Witte | Board of Directors | 0 companies |
| Thomas Francis Beckett | Board of Directors | 0 companies |
| Hertha Hildegard Mikkelsen | Board of Directors | 0 companies |
| Jakob Christian Thomas Pflüger | Board of Directors | 0 companies |
| Gia Irina Sund | Board of Directors | 0 companies |
| Jan Kjær Knudsen | Board of Directors | 0 companies |
| Fritz Wax | Board of Directors | 0 companies |
| Bent Ove Aarøe | Chairman | 0 companies |
| Armin Hofer | Board of Directors | 0 companies |
| Michael Labbé | Board of Directors | 0 companies |
| Horst Heinrich Kübel | Board of Directors | 0 companies |
| Heinz Reiner Reiff | Chairman | 0 companies |
| Albert Karl Schilling | Chairman | 0 companies |
| Jesper Boe Jørgensen | Board of Directors | 0 companies |
| Sebastian Ralf Seibold | Board of Directors | 0 companies |