| Revenue | DKK -1K | -72% |
| EBITDA | DKK -1K | +72% |
| Net profit | DKK 144K | -41% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -39 | -42 | -48 | -46 | -42 | -51 | -35 | -42 | -25 | -45 | -10 | -5 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -39 | -42 | -48 | -45 | -42 | -51 | -35 | -42 | -25 | -45 | -10 | -5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -39 | -42 | -48 | -45 | -42 | -51 | -35 | -42 | -25 | -45 | -10 | -5 | -1 |
| Net financials | 370 | 171 | 169 | 444 | -89 | 142 | 140 | -59 | -127 | 131 | 9 | -187 | 251 | 148 |
| Profit before tax | 289 | — | 127 | 396 | -134 | 100 | 89 | -86 | -169 | 105 | -36 | -197 | 246 | 147 |
| Tax | 80 | 67 | 32 | 62 | 1 | 17 | 1 | 4 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 209 | 65 | 95 | 334 | -134 | 83 | 89 | -90 | -169 | 105 | -36 | -197 | 246 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.779 | 4.727 | 4.725 | 4.861 | 4.583 | 4.673 | 4.526 | 4.490 | 4.053 | 4.212 | 3.952 | 3.622 | 3.750 | 3.775 |
| Equity | 4.500 | — | 4.597 | 4.698 | 4.463 | 4.654 | 4.507 | 4.392 | 4.034 | 4.192 | 3.932 | 3.620 | 3.748 | 3.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 31 | 30 | 163 | 120 | 19 | 19 | 98 | 19 | 20 | 21 | 2 | 2 | 4 |
| Total debt | 279 | 31 | 30 | 163 | 120 | 19 | 19 | 98 | 19 | 20 | 21 | 2 | 2 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2025 | — | — |
TS Founder | Founder | 1992 | — | — |
BK Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wittenhagen | Management | 0 companies |
| Tage Skjoldemose Andersen | Founder | 0 companies |
| Bent Kjærsgaard | Founder | 0 companies |
| Hans Vestergaard | Board of Directors | 0 companies |
| Ellis Løvenholdt Wittenhagen | Chairman | 0 companies |