| Revenue | DKK 994K | +70% |
| EBITDA | DKK 994K | +70% |
| Net profit | DKK 762K | +87% |
| Total assets | DKK 401K | +13% |
| Equity | DKK -296K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | -968 | 213 | 543 | 424 | 410 | 584 | 994 |
| Staff expenses | -347 | -343 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -1.311 | 213 | 543 | 424 | 410 | 584 | 994 |
| Depreciation & amort. | 30 | -210 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -1.521 | 213 | 543 | 424 | 410 | 584 | 994 |
| Net financials | -144 | -162 | -158 | -114 | -99 | -78 | -63 | -17 |
| Profit before tax | -266 | -1.683 | 55 | 430 | 325 | 333 | 521 | 977 |
| Tax | -0 | -0 | -0 | -616 | 72 | 73 | 115 | 215 |
| Net profit | -266 | -1.683 | 55 | 1.045 | 253 | 259 | 407 | 762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 317 | 95 | 616 | 544 | 471 | 356 | 401 |
| Equity | -1.396 | -3.078 | -3.023 | -1.978 | -1.724 | -1.465 | -1.058 | -296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.954 | 3.396 | 3.118 | 2.594 | 2.269 | 1.936 | 1.415 | 697 |
| Total debt | 2.954 | 3.396 | 3.118 | 2.594 | 2.269 | 1.936 | 1.415 | 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1992 | — | — |
SW Management | Management | 2010 | — | — |
LB Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ane-Marie Lukassen | Management | 0 companies |
| Søren Wittrup Lukassen | Management | 0 companies |
| Louise Brandt Rosenkilde | Unofficial title | 0 companies |
| Lars Oddershede Lukassen | Board of Directors | 0 companies |