| Revenue | DKK 655K | +0% |
| EBITDA | DKK 246K | -55% |
| Net profit | DKK -86K | -181% |
| Total assets | DKK 10,4M | -5% |
| Equity | DKK 4,9M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 490 | 360 | 565 | 655 | 655 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | 301 | 523 | 545 | 246 |
| Depreciation & amort. | -112 | -112 | -112 | -112 | -118 |
| EBIT | 326 | 189 | 411 | 433 | 127 |
| Net financials | -208 | -111 | -291 | -297 | -236 |
| Profit before tax | 118 | 79 | 121 | 136 | -108 |
| Tax | 26 | 17 | 27 | 30 | -22 |
| Net profit | 92 | 61 | 94 | 106 | -86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.641 | 11.319 | 10.942 | 10.860 | 10.368 |
| Equity | 5.007 | 5.029 | 4.911 | 5.020 | 4.935 |
| Long-term debt | 6.002 | 5.734 | 5.482 | 5.171 | 4.838 |
| Short-term debt | 391 | 301 | 281 | 386 | 330 |
| Total debt | 6.393 | 6.036 | 5.763 | 5.557 | 5.167 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BD Deputy | Deputy | 2015 |
BH Chief Executive Officer | Chief Executive Officer | 2018 |
KA Deputy | Deputy | 2023 |
| Former (9) | ||
BC | Deputy | 1992 – 1999 |
CE | Deputy | 1999 – 2009 |
P | Audit | 1992 – 1996 |
KA Deputy | Deputy | 1992 – 2003 |
CA Deputy | Deputy | 2008 – 2015 |
AF Deputy | Deputy | 2017 – 2019 |
SD Management | Management | 2007 – 2018 |
BA Unofficial title | Unofficial title | 1992 – 1995 |
CA Management | Management | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Board of Directors | 2012 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Former (17) | ||
| Board of Directors | 2009 – 2017 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 1992 – 2009 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 1992 – 1994 | |
| Chairman | 1992 – 1994 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1992 – 1994 | |
| Deputy Chairman | 2007 – 2012 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1992 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dennis Jørgensen | Deputy | 0 companies |
| Børge Christian Dideriksen | Deputy | 0 companies |
| Carl Erik Christian Mortensen | Deputy | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Knud Aage Nielsen | Deputy | 0 companies |
| Bendt Henning Pyndt | Chief Executive Officer | 0 companies |
| Carl Aksel Larsen | Deputy | 0 companies |
| Anne Friis | Deputy | 0 companies |
| Steen Damsbo Lose | Management | 0 companies |
| Knud Arne Jørgensen | Deputy | 0 companies |
| Bendte Arnsdorf Vassard | Unofficial title | 0 companies |
| Casper Andersen | Management | 0 companies |
| Susanne Høgdal | Board of Directors | 0 companies |
| Søren Jensen Krogh | Chairman | 0 companies |
| Troels Finn Jørgensen | Board of Directors | 0 companies |
| Per Skovgaard Andersen | Board of Directors | 0 companies |
| Helge Schütt | Board of Directors | 0 companies |
| Henrik Skouboe Jørgensen | Board of Directors | 0 companies |
| Ole Iversen | Board of Directors | 0 companies |
| Preben Breinholt Schou | Chairman | 0 companies |
| John Orland Rasmussen | Board of Directors | 0 companies |
| Finn Lyngby Sørensen | Board of Directors | 0 companies |
| Anne Poulsen | Board of Directors | 0 companies |
| Bruno Andersen | Chairman | 0 companies |
| Ernst Dichow | Deputy Chairman | 0 companies |
| Mogens Valdorff | Board of Directors | 0 companies |
| Peter Mehl Müller | Board of Directors | 0 companies |
| Ole Lund-Hermansen | Board of Directors | 0 companies |
| Torben Skab | Board of Directors | 0 companies |
| Morten Kjær | Board of Directors | 0 companies |
| Tom Harry Jensen | Board of Directors | 0 companies |
| Poul Friis-Thorsen | Board of Directors | 0 companies |
| Peter Dall | Board of Directors | 0 companies |
| Niels Schjelderup Olsen | Board of Directors | 0 companies |