| Revenue | DKK 3,1M | -72% |
| EBITDA | DKK 135K | -99% |
| Net profit | DKK 1,2M | -87% |
| Total assets | DKK 56,1M | +104% |
| Equity | DKK 41,3M | +139% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.384 | 3.869 | 3.873 | 3.409 | 3.680 | 3.839 | 15.302 | 286 | 481 | 3.720 | 972 | 11.102 | 3.077 |
| Staff expenses | -794 | -715 | -1.014 | -1.046 | -1.081 | -1.150 | -1.370 | -2.453 | -2.615 | -3.478 | -1.373 | -1.749 | -2.942 |
| EBITDA | -482 | -488 | 431 | -314 | 489 | 924 | 7.224 | -2.168 | -2.134 | -1.217 | -938 | 9.352 | 135 |
| Depreciation & amort. | 461 | 401 | 475 | 419 | 279 | -146 | -524 | -620 | -634 | -3.072 | -625 | -237 | -401 |
| EBIT | -942 | -889 | -44 | -733 | 210 | 778 | 6.699 | -2.787 | -2.768 | -4.289 | -1.563 | 9.115 | -265 |
| Net financials | 7 | -13 | -36 | -55 | -12 | -9 | -209 | -0 | -1.096 | -468 | -202 | -146 | -134 |
| Profit before tax | -935 | -902 | -80 | -789 | 198 | 769 | 6.490 | -2.788 | -3.864 | -4.757 | -1.766 | 8.970 | -399 |
| Tax | -0 | -0 | -0 | -0 | 73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.580 |
| Net profit | -935 | -902 | -80 | -789 | 125 | 769 | 6.490 | -2.788 | -3.864 | -4.757 | -1.766 | 8.970 | 1.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.595 | 15.629 | 16.151 | 15.581 | 15.880 | 16.692 | 29.488 | 27.057 | 23.256 | 19.841 | 17.859 | 27.562 | 56.107 |
| Equity | 16.080 | 15.178 | 15.098 | 14.309 | 14.235 | 15.004 | 21.494 | 18.706 | 14.843 | 10.086 | 8.320 | 17.292 | 41.339 |
| Long-term debt | 0 | 0 | 400 | 350 | 300 | 250 | 6.280 | 6.378 | 6.486 | 7.958 | 6.829 | 4.985 | 5.386 |
| Short-term debt | 515 | 451 | 653 | 922 | 1.345 | 1.439 | 1.714 | 1.973 | 1.927 | 1.548 | 2.710 | 5.285 | 4.513 |
| Total debt | 515 | 451 | 1.053 | 1.272 | 1.645 | 1.689 | 7.994 | 8.351 | 8.413 | 9.506 | 9.539 | 10.270 | 9.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2000 | — | — |
HH Unofficial title | Unofficial title | 1985 | — | — |
GL Management | Management | 2000 | — | — |
CN Unofficial title | Unofficial title | 1985 | — | — |
GB Unofficial title | Unofficial title | 1985 | — | — |
CG Management | Management | 2022 | — | — |
LJ Management | Management | 1996 | — | — |
DR Management | Management | 1985 | — | — |
AK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1985 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færgeman | Management | 0 companies |
| Henrik Henriques | Unofficial title | 0 companies |
| Gunver Louise Bennekou | Management | 0 companies |
| Carl Nicolai Kofoed Dyrberg | Unofficial title | 0 companies |
| Gerhard Børge Friis | Unofficial title | 0 companies |
| Catrine Grønberg Jensen | Management | 0 companies |
| Lone Johnsen | Management | 0 companies |
| David Rehling | Management | 0 companies |
| Anders Kay Gormsen | Management | 0 companies |
| Erik Mourier | Board of Directors | 0 companies |
| Svend Bichel | Chairman | 0 companies |
| Henrik Kloppenborg | Board of Directors | 0 companies |
| Thorkild Sloth Kjeldsen | Board of Directors | 0 companies |
| Sven-Ingvar Andersson | Board of Directors | 0 companies |
| Ella Maria Bisschop-Larsen | Chairman | 0 companies |
| Evald Vestergaard | Board of Directors | 0 companies |
| Flemming Thorning-Lund | Board of Directors | 0 companies |
| Anders Peter Rousing | Board of Directors | 0 companies |
| Poul Henrik Harritz | Chairman | 0 companies |
| Erling Bondesen | Board of Directors | 0 companies |
| Annelise Bramsnæs | Board of Directors | 0 companies |
| Birgit Tejg Jensen | Board of Directors | 0 companies |
| Mogens Munk Stendal | Board of Directors | 0 companies |
| Bodil Due Andersen | Board of Directors | 0 companies |
| Bent Aaby | Board of Directors | 0 companies |
| Henning Nordby Madsen | Board of Directors | 0 companies |
| Bent Gottfredsen | Board of Directors | 0 companies |
| Lars Møller Nielsen | Board of Directors | 0 companies |
| Peder Kirk Iversen | Board of Directors | 0 companies |
| Mette Thybo | Board of Directors | 0 companies |
| Johannes Keiding | Board of Directors | 0 companies |
| Daniel Friedenreich Hage | Board of Directors | 0 companies |
| Vilhelm Bruun de Neergaard | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Finn Holm-Jørgensen | Board of Directors | 0 companies |
| Marianne Jensen | Board of Directors | 0 companies |
| Jette Baagøe | Board of Directors | 0 companies |
| Tonni Randy Hansen | Board of Directors | 0 companies |
| Ib Germain Thyregod | Deputy Chairman | 0 companies |
| Lars Erhard Schönberg-Hemme | Board of Directors | 0 companies |
| Per Kølster | Board of Directors | 0 companies |
| Jacob Skriver | Board of Directors | 0 companies |
| Susanne Winsløw | Board of Directors | 0 companies |
| Lene Holm | Board of Directors | 0 companies |
| Jonas Geldmann | Deputy Chairman | 0 companies |
| Lone Christina Wiggers | Board of Directors | 0 companies |
| Helge Vedel | Board of Directors | 0 companies |
| Flemming Olsen Torp | Board of Directors | 0 companies |
| Bjarne Larsen Furhauge | Board of Directors | 0 companies |
| Ib Johnsen | Board of Directors | 0 companies |
| Jørgen Ib Raaschou-Nielsen | Board of Directors | 0 companies |
| Maria Reumert Gjerding | Chairman | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Lars Brokmann Torup | Board of Directors | 0 companies |
| Poul Evald Hansen | Board of Directors | 0 companies |
| Kurt Due Johansen | Board of Directors | 0 companies |
| Jane Lund Henriksen | Board of Directors | 0 companies |
| Niels Peter Hansen | Board of Directors | 0 companies |
| Mogens Nielsen Lund | Board of Directors | 0 companies |
| Henrik Butze-Ruhnenstierne | Board of Directors | 0 companies |