| Revenue | DKK 14,1M | -16% |
| EBITDA | DKK 782K | -76% |
| Net profit | DKK -157K | -108% |
| Total assets | DKK 25,8M | -1% |
| Equity | DKK 10,2M | -1% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.177 | 7.764 | 8.618 | 11.993 | 16.550 | 18.757 | 18.939 | 21.058 | 19.662 | 9.489 | 13.719 | 16.727 | 14.105 |
| Staff expenses | -4.107 | -4.511 | -4.933 | -6.122 | -7.633 | -8.530 | -8.918 | -9.607 | -10.343 | -12.363 | -12.448 | -13.467 | -13.323 |
| EBITDA | 2.070 | 3.253 | 3.685 | 5.871 | 8.916 | 10.215 | 10.021 | 11.451 | 9.318 | -2.874 | 1.271 | 3.260 | 782 |
| Depreciation & amort. | -534 | -416 | -406 | -311 | -352 | -440 | -425 | -474 | -530 | -486 | -490 | -468 | -674 |
| EBIT | 1.537 | 2.837 | 3.278 | 5.560 | 8.564 | 9.775 | 9.596 | 10.977 | 8.788 | -3.360 | 781 | 2.792 | 107 |
| Net financials | 36 | -1 | 25 | 23 | 3 | -6 | 90 | -1 | -30 | -50 | -172 | -227 | -306 |
| Profit before tax | 1.573 | 2.836 | 3.304 | 5.583 | 8.567 | 9.770 | 9.686 | 10.976 | 8.758 | -3.411 | 610 | 2.565 | -199 |
| Tax | 402 | 708 | 810 | 1.326 | 1.897 | 2.160 | 2.131 | 2.415 | 1.917 | -754 | 98 | 569 | -41 |
| Net profit | 1.171 | 2.128 | 2.493 | 4.257 | 6.670 | 7.610 | 7.555 | 8.561 | 6.842 | -2.656 | 512 | 1.996 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.283 | 11.577 | 14.856 | 16.828 | 20.661 | 22.594 | 30.705 | 27.046 | 29.704 | 23.009 | 23.570 | 26.067 | 25.774 |
| Equity | 8.334 | 9.263 | 9.756 | 12.013 | 14.682 | 15.792 | 16.347 | 17.909 | 21.038 | 13.081 | 13.593 | 10.339 | 10.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 0 | 407 | 420 | 434 | 387 |
| Short-term debt | 2.709 | 2.139 | 4.989 | 4.730 | 5.934 | 6.801 | 13.910 | 8.432 | 8.073 | 9.522 | 9.557 | 14.787 | 14.733 |
| Total debt | 2.709 | 2.139 | 4.989 | 4.730 | 5.934 | 6.801 | 13.910 | 8.591 | 8.073 | 9.928 | 9.977 | 15.222 | 15.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2021 | — | — |
HK Management | Management | 2021 | — | — |
TA Founder | Founder | 1992 | — | — |
JA Founder | Founder | 1992 | — | — |
FM Management | Management | 2023 | — | — |
LA Founder | Founder | 1992 | — | — |
AL Management | Management | 2024 | — | — |
TB Management | Management | 2024 | — | — |
RT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEYRA DANMARK ApS | Company | 100.0% | 100.0% | 2020 |
TAS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Håkan Karl Carlzon | Management | 0 companies |
| Helle Kjærgaard Kriegbaum | Management | 0 companies |
| Torben Andersen | Founder | 0 companies |
| Jens Andersen | Founder | 0 companies |
| Frank Mc Dowell | Management | 0 companies |
| Linda Andersen | Founder | 0 companies |
| Anne Lise Svandalsflona | Management | 0 companies |
| Tadeusz Baczynski | Management | 0 companies |
| Ronni Thorskov Kirkebække | Management | 0 companies |
| Bernd Fabian | Chairman | 0 companies |
| Henrik Thomsen | Board of Directors | 0 companies |
| Jens Lüders | Chairman | 0 companies |
| Mette Økland | Chairman | 0 companies |
| Michal Tomasz Perner | Chairman | 0 companies |
| Kjetil Gausel | Board of Directors | 0 companies |
| Sven Patrick Hartung | Board of Directors | 0 companies |
| Ralf Rütten | Board of Directors | 0 companies |
| Tadeusz Baczyński | Board of Directors | 0 companies |
| Anders Christian Elverdam | Board of Directors | 0 companies |
| Jan Lægaard Broni | Board of Directors | 0 companies |