| Revenue | DKK 97,5M | +20% |
| EBITDA | DKK 35,8M | +40% |
| Net profit | DKK 28,1M | +40% |
| Total assets | DKK 147,6M | +8% |
| Equity | DKK 99,5M | +2% |
| Employees | 118 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.005 | 65.918 | 51.362 | 53.871 | 52.886 | 44.328 | 47.789 | 50.390 | 62.688 | 45.431 | 71.018 | 81.325 | 97.547 |
| Staff expenses | -53.196 | -58.466 | -32.259 | -36.826 | -37.148 | -40.725 | -63.366 | -59.223 | -60.157 | -66.908 | -66.292 | -67.741 | -73.182 |
| EBITDA | 17.071 | 21.442 | 14.693 | 20.960 | 19.386 | 9.676 | 1.320 | 6.031 | 15.091 | -6.835 | 17.943 | 25.586 | 35.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.071 | 21.442 | 14.693 | 20.960 | 19.386 | 9.676 | 1.320 | 6.031 | 15.091 | -6.835 | 17.943 | 25.586 | 35.846 |
| Net financials | -315 | -198 | -23 | 2.337 | -23 | -28.764 | -19 | 6 | -68 | -334 | -498 | 266 | 231 |
| Profit before tax | 14.378 | 22.058 | 20.450 | 23.297 | 19.363 | -19.088 | 1.301 | 6.037 | 15.023 | -7.169 | 17.445 | 25.852 | 36.077 |
| Tax | 4.152 | 6.119 | 4.747 | 4.659 | 4.257 | 2.138 | 310 | 1.335 | 3.318 | -1.542 | 3.869 | 5.783 | 7.961 |
| Net profit | 10.226 | 15.939 | 15.703 | 18.638 | 15.106 | -21.226 | 991 | 4.702 | 11.705 | -5.627 | 13.576 | 20.069 | 28.116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.290 | 138.281 | 145.381 | 135.331 | 134.827 | 109.160 | 133.062 | 120.755 | 133.418 | 176.889 | 138.885 | 136.999 | 147.646 |
| Equity | 90.613 | 97.923 | 101.726 | 106.659 | 109.845 | 80.979 | 78.970 | 83.672 | 95.377 | 78.751 | 92.327 | 97.490 | 99.490 |
| Long-term debt | 4.300 | 3.580 | 0 | 0 | 0 | 0 | 2.312 | 6.289 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.091 | 35.618 | 43.033 | 27.584 | 23.694 | 26.942 | 50.018 | 30.045 | 37.602 | 76.138 | 44.834 | 37.782 | 47.341 |
| Total debt | 47.391 | 39.198 | 43.033 | 27.584 | 23.694 | 26.942 | 52.330 | 36.334 | 37.602 | 76.138 | 44.834 | 37.782 | 47.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
| Audit | 1998 | — | — | |
MP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PP Founder | Founder | 1992 | — | — |
LA Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Majbritt Petersen | Chief Executive Officer | 0 companies |
| Niels Lund Andersen | Chief Executive Officer | 0 companies |
| George Peter Keith | Chief Executive Officer | 0 companies |
| Peter Prip Bonnesen | Founder | 0 companies |
| Laurids Andersen Jessen | Founder | 0 companies |
| Antonio Ventrella | Board of Directors | 0 companies |
| Martin Henrik Malmvik | Board of Directors | 0 companies |
| Martin Henrik Malmvik | Chairman | 0 companies |
| Erik Mattias Jaginder | Board of Directors | 0 companies |
| Carl Damgaard Engel | Board of Directors | 0 companies |
| Iver Askholm Madsen | Board of Directors | 0 companies |
| Carl-Magnus Emil Ruthberg | Board of Directors | 0 companies |
| Erling Kjøller Ipsen | Board of Directors | 0 companies |
| Hans Stefan Jagelid | Chairman | 0 companies |
| Erik Bastrup Olsen | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Claus Harbo | Board of Directors | 0 companies |
| Per Ola Henrik Karlsson | Board of Directors | 0 companies |
| Steven David Jones | Chairman | 0 companies |
| Ralf Paul Albert Wiberg | Chairman | 0 companies |
| Hans Torben Sørensen | Board of Directors | 0 companies |
| Sven Olof Christer Berntsson | Chairman | 0 companies |
| Neil Bamford | Chairman | 0 companies |
| Lars Åke Brehmer | Board of Directors | 0 companies |
| Iver Stig Nielsen | Board of Directors | 0 companies |
| Ralf P.A Wiberg | Board of Directors | 0 companies |
| Vagn Rosenkilde | Board of Directors | 0 companies |