| Revenue | DKK -48K | -12% |
| EBITDA | DKK -48K | +12% |
| Net profit | DKK 42K | -92% |
| Total assets | DKK 6,2M | -1% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -54 | -49 | -49 | -55 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -49 | -49 | -55 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -49 | -49 | -55 | -48 |
| Net financials | 1.502 | -675 | 370 | 639 | 102 |
| Profit before tax | 1.449 | -724 | 321 | 584 | 54 |
| Tax | 38 | -0 | -0 | 42 | 12 |
| Net profit | 1.410 | -724 | 321 | 542 | 42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.354 | 6.141 | 6.303 | 6.300 | 6.211 |
| Equity | 4.585 | 3.361 | 3.568 | 3.492 | 3.264 |
| Long-term debt | 2.700 | 2.700 | 2.700 | 2.771 | 2.893 |
| Short-term debt | 68 | 80 | 36 | 37 | 54 |
| Total debt | 2.768 | 2.780 | 2.736 | 2.808 | 2.947 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SE Founder | Founder | 1992 |
EA Founder | Founder | 1992 |
OT Founder | Founder | 1992 |
| Former (1) | ||
EH Audit | Audit | 1992 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 1992 – 2011 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Luther Andersen | Founder | 0 companies |
| Erik Andersen | Founder | 0 companies |
| Erik Henriksen | Audit | 0 companies |
| Ole Toft | Founder | 0 companies |
| Malene Luther Andersen | Board of Directors | 0 companies |
| Lennart Aure Ricard | Board of Directors | 0 companies |
| Kristine Luther Andersen | Board of Directors | 0 companies |
| Claus Føns Dindler | Board of Directors | 0 companies |