| Revenue | DKK -73K | -141% |
| EBITDA | DKK -73K | -147% |
| Net profit | DKK -4,1M | -194% |
| Total assets | DKK 10,1M | -34% |
| Equity | DKK 10,1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 54 | 57 | 44 | 42 | 38 | 58 | 14 | 177 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 165 | 172 | 125 | -12 | 13 | 45 | 19 | 24 | -15 | 39 | -16 | 156 | -73 |
| Depreciation & amort. | 63 | 50 | -82 | -42 | 11 | 11 | -11 | -11 | -11 | -13 | -13 | -13 | -0 | -0 |
| EBIT | -9 | 115 | 90 | 83 | -23 | 2 | 34 | 8 | 13 | -28 | 26 | -29 | 156 | -73 |
| Net financials | 429 | 394 | 664 | 940 | -152 | 1.690 | -629 | -860 | 286 | 2.120 | 837 | 2.442 | 5.383 | -3.993 |
| Profit before tax | 274 | 510 | 754 | 1.023 | -175 | 1.692 | -595 | -852 | 300 | 2.092 | 863 | 2.413 | 5.540 | -4.066 |
| Tax | 51 | 32 | 94 | 62 | 2 | -5 | 37 | 47 | 64 | 22 | 187 | 530 | 1.188 | 5 |
| Net profit | 223 | 478 | 661 | 961 | -176 | 1.697 | -632 | -899 | 235 | 2.070 | 676 | 1.883 | 4.352 | -4.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.830 | 9.074 | 9.630 | 7.708 | 7.744 | 10.918 | 11.373 | 6.181 | 6.181 | 8.159 | 8.919 | 10.693 | 15.293 | 10.134 |
| Equity | 4.053 | 4.449 | 4.751 | 5.960 | 5.854 | 7.512 | 6.769 | 5.860 | 6.073 | 8.043 | 8.694 | 10.167 | 14.175 | 10.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 0 | 0 |
| Short-term debt | 4.669 | 4.540 | 4.740 | 1.690 | 1.822 | 3.343 | 4.543 | 266 | 58 | 53 | 169 | 29 | 1.118 | 30 |
| Total debt | 4.669 | 4.540 | 4.740 | 1.690 | 1.822 | 3.343 | 4.543 | 266 | 58 | 53 | 169 | 475 | 1.118 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1992 | — | — |
HC | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Banke | Audit | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |