| Revenue | DKK 853K | -6% |
| EBITDA | DKK 307K | +69% |
| Net profit | DKK 211K | +73% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 653K | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.389 | 1.395 | 1.535 | 1.716 | 1.875 | 1.882 | 1.818 | 1.413 | 1.106 | 1.259 | 1.252 | 1.165 | 909 | 853 |
| Staff expenses | -783 | -768 | -791 | -993 | -919 | -948 | -914 | -849 | -648 | -712 | -690 | -733 | -727 | -546 |
| EBITDA | 606 | 627 | 744 | 723 | 956 | 935 | 905 | 564 | 448 | 547 | 562 | 432 | 182 | 307 |
| Depreciation & amort. | 293 | 293 | 285 | 279 | -283 | -299 | -232 | -172 | -12 | -12 | -17 | -20 | -20 | -20 |
| EBIT | 313 | 334 | 459 | 444 | 673 | 635 | 673 | 392 | 436 | 535 | 545 | 412 | 162 | 287 |
| Net financials | -70 | -54 | -44 | -10 | 32 | 46 | 30 | 3 | -1 | 26 | 15 | 10 | -5 | -16 |
| Profit before tax | 243 | 280 | 415 | 434 | 705 | 681 | 704 | 395 | 435 | 561 | 561 | 421 | 157 | 271 |
| Tax | 63 | 70 | 78 | 108 | 156 | 151 | 155 | 88 | 96 | 123 | 123 | 92 | 35 | 60 |
| Net profit | 180 | 209 | 337 | 326 | 550 | 531 | 548 | 307 | 339 | 438 | 438 | 329 | 122 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.965 | 2.667 | 2.521 | 2.855 | 2.847 | 2.399 | 2.242 | 1.839 | 2.188 | 2.059 | 1.874 | 1.623 | 1.202 | 1.308 |
| Equity | 618 | 627 | 764 | 790 | 990 | 1.021 | 969 | 976 | 915 | 1.103 | 1.091 | 920 | 542 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.123 | 1.805 | 1.562 | 1.893 | 1.718 | 1.284 | 1.193 | 721 | 1.158 | 877 | 705 | 646 | 623 | 636 |
| Total debt | 2.123 | 1.805 | 1.562 | 1.893 | 1.718 | 1.284 | 1.193 | 721 | 1.158 | 877 | 705 | 646 | 623 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Founder | Founder | 1992 | — | — |
JM Management | Management | 2026 | — | — |
CS Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBORG VOGNMANDSFORRETNING ApS | Company | 100.0% | 100.0% | 2026 |
CARSTEN SØRENSEN HOLDING, ULBJERG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Christensen | Founder | 0 companies |
| Jan Munkholm Nielsen | Management | 0 companies |
| Carsten Sørensen | Founder | 0 companies |