| Revenue | DKK 50K | -58% |
| EBITDA | DKK -71K | -160% |
| Net profit | DKK 399K | -27% |
| Total assets | DKK 11,4M | +3% |
| Equity | DKK 11,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -185 | -58 | -47 | -41 | -59 | -55 | -19 | -35 | -115 | 119 | 50 |
| Staff expenses | -26 | -30 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -215 | -58 | -57 | -41 | -59 | -55 | -19 | -35 | -115 | 119 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -215 | -58 | -57 | -41 | -59 | -55 | -19 | -35 | -115 | 119 | -71 |
| Net financials | 551 | 651 | 559 | 653 | 245 | 513 | -48 | 682 | 532 | 513 | 429 | 471 |
| Profit before tax | 498 | 436 | 501 | 596 | 149 | 454 | -103 | 664 | 497 | 398 | 548 | 399 |
| Tax | -0 | -0 | -0 | 11 | 5 | -0 | 0 | 2 | 2 | 2 | 1 | 1 |
| Net profit | 498 | 436 | 501 | 585 | 144 | 454 | -103 | 662 | 495 | 396 | 547 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.962 | 8.125 | 8.376 | 8.936 | 8.918 | 9.366 | 9.220 | 9.873 | 10.155 | 10.495 | 11.024 | 11.381 |
| Equity | 7.669 | 8.105 | 8.196 | 8.781 | 8.842 | 9.245 | 9.089 | 9.697 | 10.137 | 10.476 | 10.966 | 11.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 21 | 180 | 155 | 76 | 122 | 131 | 176 | 18 | 19 | 58 | 16 |
| Total debt | 293 | 21 | 180 | 155 | 76 | 122 | 131 | 176 | 18 | 19 | 58 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
CM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Claus Melgaard | Management | 0 companies |
| Maren Kirstine Thøgersen | Board of Directors | 0 companies |
| Erik Friis Junge | Board of Directors | 0 companies |
| Preben Hundevadt Paulsen | Board of Directors | 0 companies |
| Gunnar Thøgersen | Board of Directors | 0 companies |