| Revenue | DKK -46K | -113% |
| EBITDA | DKK -46K | -113% |
| Net profit | DKK 6M | +1857% |
| Total assets | DKK 27,7M | +26% |
| Equity | DKK 7,8M | +331% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 6 | -163 | 69 | 81 | -5 | 107 | 283 | 352 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 6 | -163 | 69 | 81 | -5 | 107 | 283 | 352 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 6 | -163 | 69 | 81 | -5 | 107 | 283 | 352 | -46 |
| Net financials | -80 | -95 | -42 | -47 | -34 | -34 | -55 | -29 | -15 | 6.042 |
| Profit before tax | -9 | -89 | -205 | 23 | 47 | -39 | 52 | 253 | 337 | 5.997 |
| Tax | -2 | -19 | 22 | -0 | -0 | -0 | -0 | -3 | 30 | -0 |
| Net profit | -6 | -70 | -226 | 23 | 47 | -39 | 52 | 257 | 306 | 5.997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.415 | 4.184 | 3.904 | 3.193 | 3.126 | 3.096 | 4.071 | 1.666 | 21.967 | 27.656 |
| Equity | 1.564 | 1.494 | 1.268 | 1.291 | 1.338 | 1.299 | 1.351 | 1.607 | 1.814 | 7.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.700 | 1.775 | 2.675 | 37 | 19.891 | 19.815 |
| Short-term debt | 2.850 | 2.689 | 2.635 | 1.903 | 88 | 22 | 45 | 22 | 263 | 31 |
| Total debt | 2.850 | 2.689 | 2.635 | 1.903 | 1.788 | 1.797 | 2.720 | 59 | 20.154 | 19.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Buch Hansen | Audit | 0 companies |
| Hanne Peel Larson | Board of Directors | 0 companies |
| Jens Peter Thomsen | Board of Directors | 0 companies |