| Revenue | DKK 5,2M | -6% |
| EBITDA | DKK 3M | -45% |
| Net profit | DKK -12,8M | +65% |
| Total assets | DKK 41,2M | -26% |
| Equity | DKK 20,8M | +110% |
| Employees | — | — |
| Item | 2012 | 2014 |
|---|---|---|
| Revenue | 5.498 | 5.151 |
| Staff expenses | -0 | -0 |
| EBITDA | 5.498 | 3.032 |
| Depreciation & amort. | -11 | -0 |
| EBIT | 5.487 | 3.032 |
| Net financials | -22.073 | -2.338 |
| Profit before tax | -36.964 | -14.882 |
| Tax | -0 | -2.094 |
| Net profit | -36.964 | -12.788 |
| Item | 2012 | 2014 |
|---|---|---|
| Total assets | 55.838 | 41.166 |
| Equity | -207.147 | 20.754 |
| Long-term debt | 2.775 | 0 |
| Short-term debt | 260.210 | 20.412 |
| Total debt | 262.985 | 20.412 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LB Management | Management | 2015 – 2015 |
BM Management | Management | 2009 – 2011 |
BK Unofficial title | Unofficial title | 2009 – 2009 |
JL Management | Management | 2011 – 2013 |
TE Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2013 – 2013 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Houlind | Management | 0 companies |
| Bent Müller | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| John Løgager Weibull | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Preben Carl Mullit | Chairman | 0 companies |
| Henrik Sjørslev | Chairman | 0 companies |
| Rune Halkjær Ebbesen | Board of Directors | 0 companies |
| Michael Ahm | Chairman | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Susanne Christensen | Board of Directors | 0 companies |
| Doris Irene Müller | Board of Directors | 0 companies |
| Erik Ellebye | Board of Directors | 0 companies |
| Linda Alstrup-Berentzen | Board of Directors | 0 companies |
| Søren Lohfert Wagner | Board of Directors | 0 companies |
| Henrik Schiøtz Nielsen | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |