| Revenue | DKK 6,1M | -24% |
| EBITDA | DKK -3,2M | -62% |
| Net profit | DKK -2,7M | -60% |
| Total assets | DKK 6,7M | -21% |
| Equity | DKK -211K | -145% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.684 | 11.213 | 9.287 | 8.071 | 6.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -623 | -390 | -1.631 | -2.001 | -3.247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -623 | -390 | -1.631 | -2.001 | -3.247 |
| Net financials | -161 | -104 | -112 | -147 | -183 |
| Profit before tax | -784 | -494 | -1.743 | -2.148 | -3.430 |
| Tax | -172 | -109 | -383 | -472 | -752 |
| Net profit | -612 | -385 | -1.360 | -1.676 | -2.678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.069 | 11.255 | 8.773 | 8.427 | 6.651 |
| Equity | -112 | 503 | 143 | 467 | -211 |
| Long-term debt | 176 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.958 | 10.752 | 8.630 | 7.960 | 6.862 |
| Total debt | 13.134 | 10.752 | 8.630 | 7.960 | 6.862 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
Ov Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CJ Management | Management | 2022 – 2024 |
FE Management | Management | 1992 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1992 – 2025 | |
| Board of Directors | 1992 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ole von Wowern | Chief Executive Officer | 0 companies |
| Christian Jang-Mikkelsen | Management | 0 companies |
| Fritz Egede Paustian | Management | 0 companies |
| Ole Egede Paustian | Board of Directors | 0 companies |
| Marianne Egede Paustian | Board of Directors | 0 companies |