| Revenue | DKK 242K | +82% |
| EBITDA | DKK 2,9M | +452% |
| Net profit | DKK 2,3M | +422% |
| Total assets | DKK 12,1M | +33% |
| Equity | DKK 9,6M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 926 | 325 | 113 | 227 | 252 | 254 | 203 | 278 | 203 | 374 | 464 | 133 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 926 | 282 | -46 | 288 | 506 | 323 | 291 | 278 | 603 | 674 | 464 | 533 | 2.942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 926 | 282 | -46 | 288 | 506 | 323 | 291 | 278 | 603 | 674 | 464 | 533 | 2.942 |
| Net financials | 48 | 51 | 56 | 60 | 58 | 58 | 54 | 23 | 3 | 4 | 19 | 44 | 60 |
| Profit before tax | 974 | 333 | 10 | 348 | 564 | 381 | 345 | 301 | 606 | 678 | 483 | 577 | 3.002 |
| Tax | 243 | -84 | 7 | 80 | 124 | 84 | 76 | 66 | 133 | 149 | 106 | 127 | 655 |
| Net profit | 730 | 418 | 3 | 268 | 440 | 297 | 269 | 235 | 473 | 529 | 377 | 450 | 2.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.879 | 9.168 | 9.286 | 9.378 | 9.910 | 10.404 | 10.609 | 7.920 | 8.806 | 8.316 | 8.657 | 9.124 | 12.107 |
| Equity | 7.251 | 7.669 | 7.672 | 7.940 | 8.380 | 8.677 | 8.946 | 6.181 | 6.654 | 6.382 | 6.759 | 7.209 | 9.556 |
| Long-term debt | 0 | 0 | 0 | 141 | 141 | 146 | 146 | 147 | 149 | 151 | 151 | 154 | 156 |
| Short-term debt | 247 | 285 | 423 | 80 | 104 | 268 | 173 | 235 | 546 | 248 | 199 | 113 | 140 |
| Total debt | 247 | 285 | 423 | 221 | 245 | 414 | 319 | 382 | 695 | 399 | 350 | 267 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Od Management | Management | 2007 | — | — |
JA Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLAV DE LINDE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Olav de Linde | Management | 0 companies |
| Jørn Ankær Thomsen | Founder | 0 companies |