| Revenue | DKK -30K | -32% |
| EBITDA | DKK -30K | +32% |
| Net profit | DKK -211K | +64% |
| Total assets | DKK 194K | -47% |
| Equity | DKK -394K | -116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -52 | -2 | 331 | 274 | 3 | -6 | 294 | -41 | -77 | -136 | -91 | -43 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 75 | -2 | 331 | 251 | 3 | -6 | 290 | -41 | -77 | -136 | -91 | -43 | -30 |
| Depreciation & amort. | 66 | -64 | -0 | -0 | -5 | -5 | -4 | -1 | -16 | -20 | -19 | -4 | -4 | -4 |
| EBIT | -122 | 12 | -2 | 331 | 246 | -2 | -10 | 289 | -57 | -97 | -154 | -95 | -47 | -34 |
| Net financials | 3 | -1 | 13 | 22 | 127 | 126 | 414 | 521 | 26 | 4 | -22 | -1 | -534 | -178 |
| Profit before tax | -119 | 12 | 11 | 353 | 373 | 124 | 404 | 810 | -31 | -93 | -176 | -96 | -582 | -211 |
| Tax | -0 | -0 | -0 | -0 | 64 | 29 | 90 | 178 | -6 | -19 | 23 | -0 | -1 | -0 |
| Net profit | -119 | 12 | 11 | 353 | 309 | 95 | 314 | 631 | -24 | -74 | -199 | -96 | -581 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 159 | 712 | 578 | 1.741 | 2.334 | 1.628 | 2.446 | 1.973 | 1.913 | 2.479 | 909 | 366 | 194 |
| Equity | -122 | 134 | -123 | 230 | 539 | 634 | 948 | 1.473 | 1.341 | 994 | 495 | 399 | -182 | -394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | -294 | 836 | 348 | 1.202 | 1.700 | 680 | 971 | 632 | 919 | 1.985 | 510 | 549 | 588 |
| Total debt | 372 | -294 | 836 | 348 | 1.202 | 1.700 | 680 | 971 | 632 | 919 | 1.985 | 510 | 549 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1992 | — | — |
| Audit | 1992 | — | — | |
DR Founder | Founder | 1992 | — | — |
HP Audit | Audit | 1992 | — | — |
FE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Henrik Pommerencke | Audit | 0 companies |
| Flemming Erik Engelgaar | Management | 0 companies |
| Kirsten Engelgaar | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Henrik Jørgen Christian Engelgaar | Chairman | 0 companies |
| Jess Lottenburger-Lausen | Board of Directors | 0 companies |
| Ole Conradsen | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Poul Ivan Kjær | Chairman | 0 companies |
| Klaus Kiilerich-Hansen | Board of Directors | 0 companies |
| Rune Bak Jensen | Chairman | 0 companies |