| Revenue | DKK -5K | +8% |
| EBITDA | DKK -5K | -8% |
| Net profit | DKK -5K | -106% |
| Total assets | DKK 3K | -96% |
| Equity | DKK 2K | -66% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.692 | 1.769 | 2.048 | 1.345 | 1.260 | 120 | -25 | -4 | -5 |
| Staff expenses | -1.412 | -1.825 | -1.973 | -1.821 | -1.763 | -984 | -0 | -0 | -0 |
| EBITDA | 280 | -56 | 75 | -476 | -503 | -864 | -25 | -4 | -5 |
| Depreciation & amort. | -10 | -6 | -9 | -11 | -7 | -16 | -0 | -0 | -0 |
| EBIT | 270 | -62 | 66 | -487 | -510 | -880 | -25 | -4 | -5 |
| Net financials | -4 | -1 | 0 | -0 | -1 | 499 | -0 | 79 | 0 |
| Profit before tax | 265 | -63 | 67 | -487 | -511 | -380 | -25 | 75 | -5 |
| Tax | 67 | -15 | 17 | -108 | -112 | 209 | -0 | -0 | -0 |
| Net profit | 198 | -47 | 50 | -380 | -398 | -590 | -25 | 75 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.862 | 5.140 | 3.408 | 2.937 | 2.029 | 334 | 146 | 72 | 3 |
| Equity | 1.912 | 1.671 | 1.524 | 945 | 546 | -43 | -68 | 7 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.950 | 3.469 | 1.884 | 1.992 | 1.482 | 377 | 214 | 65 | 1 |
| Total debt | 2.950 | 3.469 | 1.884 | 1.992 | 1.482 | 377 | 214 | 65 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 1996 | — | — |
RL Management | Management | 1992 | — | — |
KT Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
F & B ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fenger | Management | 0 companies |
| René Lenhard Abraham | Management | 0 companies |
| Kim Thrane | Audit | 0 companies |