| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK 113K | -59% |
| Net profit | DKK 607 | -99% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 1,4M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.269 | 1.143 | 867 | 1.105 | 1.024 | 1.378 | 1.195 | 934 | 1.006 | 1.323 | 1.671 | 1.577 | 1.640 | 1.578 |
| Staff expenses | -1.145 | -1.155 | -1.205 | -1.181 | -829 | -865 | -1.075 | -872 | -971 | -1.121 | -1.266 | -1.342 | -1.362 | -1.465 |
| EBITDA | 124 | -12 | -337 | -76 | 195 | 513 | 120 | 62 | 35 | 201 | 405 | 235 | 278 | 113 |
| Depreciation & amort. | 8 | -7 | -7 | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -19 | -345 | -84 | 188 | 508 | 120 | 62 | 35 | 201 | 405 | 235 | 278 | 113 |
| Net financials | -143 | -156 | 22 | -123 | -127 | -73 | -87 | -39 | -53 | -49 | -68 | -107 | -134 | -112 |
| Profit before tax | -27 | -175 | -323 | -207 | 61 | 434 | 33 | 24 | -18 | 153 | 338 | 128 | 143 | 1 |
| Tax | -2 | -42 | -60 | -45 | 8 | 97 | 9 | 6 | -3 | 34 | 74 | 29 | 32 | 1 |
| Net profit | -25 | -133 | -263 | -161 | 53 | 338 | 24 | 18 | -15 | 119 | 263 | 98 | 111 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.580 | 3.342 | 3.108 | 2.767 | 2.570 | 2.903 | 2.941 | 2.848 | 2.906 | 2.844 | 3.386 | 3.745 | 4.108 | 4.027 |
| Equity | 1.576 | 1.395 | 1.082 | 871 | 873 | 1.211 | 1.184 | 1.149 | 1.079 | 1.143 | 1.350 | 1.391 | 1.443 | 1.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.004 | 1.947 | 2.026 | 1.895 | 1.696 | 1.692 | 1.757 | 1.700 | 1.826 | 1.701 | 2.036 | 2.354 | 2.665 | 2.645 |
| Total debt | 2.004 | 1.947 | 2.026 | 1.895 | 1.696 | 1.692 | 1.757 | 1.700 | 1.826 | 1.701 | 2.036 | 2.354 | 2.665 | 2.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Jensen Munk | Founder | 0 companies |