| Revenue | DKK 40,3M | +20% |
| EBITDA | DKK 31,1M | +19% |
| Net profit | DKK 24,9M | +25% |
| Total assets | DKK 43,6M | +19% |
| Equity | DKK 37M | +16% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.051 | 5.613 | 6.918 | 6.387 | 8.648 | 10.928 | 17.135 | 25.943 | 26.867 | 20.494 | 43.847 | 65.041 | 33.646 | 40.299 |
| Staff expenses | -5.608 | -4.789 | -4.035 | -4.885 | -4.594 | -5.864 | -6.385 | -6.613 | -6.668 | -3.374 | -7.141 | -8.286 | -7.504 | -9.151 |
| EBITDA | 3.444 | 824 | 2.882 | 1.491 | 4.054 | 5.064 | 10.751 | 19.330 | 20.198 | 16.798 | 36.668 | 56.755 | 26.142 | 31.147 |
| Depreciation & amort. | 617 | 521 | -358 | -65 | -61 | -28 | -50 | -47 | -47 | -41 | -125 | -233 | -301 | -344 |
| EBIT | 2.827 | 303 | 2.525 | 1.426 | 3.993 | 5.036 | 10.701 | 19.283 | 20.151 | 16.757 | 36.543 | 56.522 | 25.841 | 30.803 |
| Net financials | -687 | -606 | -473 | -511 | -414 | -437 | -261 | -108 | -34 | -24 | 125 | -245 | -231 | 1.112 |
| Profit before tax | 2.140 | -133 | 2.051 | 915 | 3.579 | 4.599 | 10.440 | 19.175 | 20.117 | 16.733 | 36.669 | 56.277 | 25.610 | 31.916 |
| Tax | 537 | 85 | 508 | 208 | 790 | 1.013 | 2.279 | 4.244 | 4.427 | 3.681 | 8.081 | 12.331 | 5.635 | 7.022 |
| Net profit | 1.603 | -218 | 1.543 | 707 | 2.789 | 3.586 | 8.161 | 14.931 | 15.690 | 13.052 | 28.588 | 43.946 | 19.975 | 24.893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.705 | 22.424 | 21.606 | 21.550 | 27.018 | 28.001 | 27.461 | 31.566 | 35.344 | 35.015 | 47.644 | 61.233 | 36.616 | 43.591 |
| Equity | 7.808 | 6.310 | 7.853 | 7.501 | 9.725 | 11.081 | 16.373 | 24.775 | 28.522 | 29.051 | 39.639 | 54.998 | 31.972 | 36.966 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 | 4.000 | 4.000 | 0 | 0 | 3.722 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.716 | 16.068 | 13.752 | 14.050 | 17.294 | 12.921 | 7.088 | 6.715 | 6.754 | 2.215 | 7.938 | 6.214 | 4.622 | 6.625 |
| Total debt | 16.755 | 16.068 | 13.752 | 14.050 | 17.294 | 16.921 | 11.088 | 6.715 | 6.754 | 5.937 | 7.938 | 6.214 | 4.622 | 6.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Management | Management | 2006 | — | — |
JM Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
PROTIN HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
JØRGEN MENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Protin Wallin | Chief Executive Officer | 0 companies |
| Jesper Holm | Management | 0 companies |
| Jørgen Mensen | Founder | 0 companies |
| Henrik Mensen | Board of Directors | 0 companies |
| Helle Fensmark Andersen | Board of Directors | 0 companies |
| Victoria Louise Fensmark Mensen | Board of Directors | 0 companies |
| Lars Johan Bladh | Chairman | 0 companies |
| Tomas Gunnar Billing | Board of Directors | 0 companies |