| Revenue | DKK 3K | -148% |
| EBITDA | DKK 3K | +148% |
| Net profit | DKK -14K | +37% |
| Total assets | DKK 750K | -1% |
| Equity | DKK 555K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 184 | 99 | 17 | 117 | 49 | -34 | -32 | 0 | 26 | -19 | -17 | -6 | 3 |
| Staff expenses | -0 | -70 | -68 | -46 | -73 | -132 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 114 | 31 | -28 | 44 | -83 | -129 | -32 | 0 | 26 | -19 | -17 | -6 | 3 |
| Depreciation & amort. | 10 | -0 | -0 | -9 | -9 | -9 | -10 | -14 | -14 | -14 | -9 | -9 | -9 | -9 |
| EBIT | 54 | 114 | 31 | -38 | 34 | -93 | -139 | -46 | -14 | 12 | -29 | -26 | -16 | -6 |
| Net financials | 37 | -13 | -4 | -0 | 20 | 6 | 128 | -5 | -10 | -20 | -14 | -10 | -12 | -11 |
| Profit before tax | 91 | 101 | 27 | -38 | 54 | -86 | -11 | -51 | -25 | -8 | -43 | -36 | -28 | -18 |
| Tax | 24 | 26 | 7 | -8 | 12 | -19 | -2 | -11 | -5 | -2 | -9 | -8 | -6 | -4 |
| Net profit | 67 | 75 | 20 | -29 | 42 | -67 | -9 | -40 | -19 | -6 | -34 | -28 | -22 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 1.546 | 1.543 | 1.262 | 1.267 | 958 | 867 | 899 | 900 | 869 | 852 | 822 | 760 | 750 |
| Equity | 891 | 966 | 1.002 | 972 | 1.014 | 837 | 718 | 678 | 659 | 652 | 619 | 591 | 569 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 450 | 427 | 184 | 142 | 30 | 60 | 143 | 169 | 146 | 172 | 178 | 144 | 151 |
| Total debt | 357 | 450 | 427 | 184 | 142 | 30 | 60 | 143 | 169 | 146 | 172 | 178 | 144 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Piia May Nesgaard | Founder | 0 companies |