| Revenue | DKK 1,1M | +20% |
| EBITDA | DKK 349K | +4% |
| Net profit | DKK 335K | +4% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 841K | +66% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.277 | 1.533 | 1.501 | 1.990 | 1.708 | 1.330 | 1.062 | 1.079 | 748 | 725 | 727 | 911 | 1.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.444 | -2.473 | -1.976 | -1.446 | -933 | -727 | -1.055 | -1.246 | -911 |
| EBITDA | -647 | 2 | -111 | 165 | 97 | -148 | -312 | 191 | 186 | 504 | 245 | 335 | 349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -647 | 2 | -111 | 165 | 97 | -148 | -312 | 191 | 186 | 504 | 245 | 335 | 349 |
| Net financials | -163 | -142 | -144 | -152 | -42 | -67 | -61 | -77 | -50 | -28 | -16 | -13 | -15 |
| Profit before tax | -407 | -141 | -269 | 6 | 55 | -215 | -373 | 114 | 136 | 476 | 230 | 321 | 335 |
| Tax | 201 | 725 | -0 | -0 | 11 | 248 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -608 | -866 | -255 | 13 | 44 | -463 | -373 | 114 | 136 | 476 | 230 | 321 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.612 | 1.735 | 2.063 | 1.975 | 1.797 | 1.452 | 947 | 1.027 | 932 | 734 | 820 | 1.201 | 1.310 |
| Equity | -2.739 | -837 | -1.092 | -1.079 | 65 | -398 | -771 | -657 | -521 | -45 | 185 | 506 | 841 |
| Long-term debt | 139 | 194 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.212 | 2.378 | 2.806 | 3.054 | 1.732 | 1.850 | 1.718 | 1.683 | 1.453 | 779 | 635 | 694 | 469 |
| Total debt | 5.351 | 2.572 | 3.154 | 3.054 | 1.732 | 1.850 | 1.718 | 1.683 | 1.453 | 779 | 635 | 694 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2009 | — | — |
CS Founder | Founder | 1992 | — | — |
HB Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
DE WOLFF ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Carsten Skovlund Hansen | Founder | 0 companies |
| Henrik Bo Olesen | Founder | 0 companies |
| Siri Marie Nygaard Hansen | Deputy Chairman | 0 companies |
| Mads de Wolff | Board of Directors | 0 companies |
| Jørn Nielsen | Chairman | 0 companies |
| Esther Olesen | Board of Directors | 0 companies |
| Jesper Juul Sørensen | Board of Directors | 0 companies |
| Henry Jakobsen | Board of Directors | 0 companies |
| Jan Tanderup Petersen | Board of Directors | 0 companies |
| Kenn Leif Mortensen | Board of Directors | 0 companies |
| Jens de Wolff | Chairman | 0 companies |
| Mie Gaarskjær de Wolff | Board of Directors | 0 companies |
| Jørgen Nordahn | Chairman | 0 companies |